ࡱ>  g2ɀ\p Oliver Micklethwaite-Howe (SGBM) Ba=  =JH)8w@"13Arial13Calibri13Calibri13Calibri13Arial13Arial1 3Arial13Arial13Arial13Arial13Arial1 3Arial MT13Helv13Helv13Dax1*3 MS Sans Serif13Arial13Arial1.3Times New Roman13Calibri1 3Calibri1 3Arial143Helvetica 55 Roman143Helvetica 45 Light13Dax13Arial13Arial1.3Times New Roman13Calibri1 3Dax143Calibri1 3Calibri14x3Helvetica 55 Roman14x3Helvetica 45 Light1. 3Times New Roman183Microsoft Sans Serif1 3BERNHARD1 3MS Serif13Courier13Arial13Arial13Arial13Arial13Dax13Dax13Arial1.3Times New Roman13Courier13Courier1 3MS Serif13Calibri123Clarendon Cd (W1)13Helv13Calibri13Arial1,83Calibri183Calibri183Calibri1*3 MS Sans Serif1 3Arial1>3Calibri1.h3Times New Roman1.3Times New Roman1.3Times New Roman1.3Times New Roman1.3Times New Roman143Calibri1 3Helv13Tahoma13MS Sans13Helv13Helv1<3Calibri1&3 Small Fonts13Helv1.3Times New Roman1.3Albertus Medium1x3Arial1?3Calibri1.3Times New Roman1.3Times New Roman13dax13Dax1.3Times New Roman1.3Times New Roman13Tms Rmn1'3Arial1* 3 MS Sans Serif13Helv13Helv13Arial1h83Cambria13Calibri1 3Calibri13Arial1 3Arial1-3Arial13Arial13Arial1@ 3Arial1@3Arial13Arial13Arial13Arial1 3Arial13Arial13Arial13Arial13Arial13Arial13Arial1BArial1 BArial1BArial1" B Wingdings1BCalibri""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- dd\.mm\.yy dd\ mmmm#,##0.0,,,;\(#,##0.0,,,\) 0.0%#,##0,,;\(#,##0,,\) mmmm0.0 #,##0.0000#,##0,;\-#,##0, d\-mmm\-yy#,##0.0;\-#,##0.0 yyyy#,##0.0;[Red]\-#,##0.0 d\-m\-yy0.00%;[Red]\-0.00%!#,##0.00_ ;[Red]\-#,##0.00\ #,##0.000_ ;\-#,##0.000\ {;_-[$ -2]* #,##0.00_-;\-[$ -2]* #,##0.00_-;_-[$ -2]* "-"??_-W)_(* #,###_);_(* \(#,###\);_(* " "_);_(@_)#,##0_ ;[Red]\-#,##0\ !#,##0.000;[Red]\(#,##0.000\) 0.000%61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ !"$"#,##0_);[Red]\("$"#,##0\)!""#,##0_);[Red]\(""#,##0\)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)##,##0.000_);[Red]\(#,##0.000\)E@_("$"\ * #,##0.00_);_("$"\ * \(#,##0.00\);_("$"\ * "-"??_);_(@_)![Blue]#,##0_ ;[Red]\(#,##0\)0.00000000000000.00000000000000>9_-* #,##0\ _D_M_-;\-* #,##0\ _D_M_-;_-* "-"\ _D_M_-;_-@_-FA_ * #,##0_)_P_t_s_ ;_ * \(#,##0\)_P_t_s_ ;_ * "-"_)_P_t_s_ ;_ @_ >9_-* #,##0\ "DM"_-;\-* #,##0\ "DM"_-;_-* "-"\ "DM"_-;_-@_-FA_-* #,##0.00\ "DM"_-;\-* #,##0.00\ "DM"_-;_-* "-"??\ "DM"_-;_-@_-FA_-* #,##0.00\ _D_M_-;\-* #,##0.00\ _D_M_-;_-* "-"??\ _D_M_-;_-@_-+&#,##0.00"Pts"_);[Red]\(#,##0.00"Pts"\)C>_ * #,##0_)"Pts"_ ;_ * \(#,##0\)"Pts"_ ;_ * "-"_)"Pts"_ ;_ @_  [Red]General"$"#,##0;\-"$"#,##0=8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-#,##0_);[Red]\(#,##0\)#,##0.0_);\(#,##0.0\)&!"$"#,##0.0000_);\("$"#,##0.0000\)83_-* #,##0\ _F_-;\-* #,##0\ _F_-;_-* "-"\ _F_-;_-@_-@;_-* #,##0.00\ _F_-;\-* #,##0.00\ _F_-;_-* "-"??\ _F_-;_-@_-;6_-* #,##0\ "F"_-;\-* #,##0\ "F"_-;_-* "-"\ "F"_-;_-@_-C>_-* #,##0.00\ "F"_-;\-* #,##0.00\ "F"_-;_-* "-"??\ "F"_-;_-@_-\- mm/dd/yy$"$"#,##0.000_);\("$"#,##0.000\).)_-* #,##0_-;\-\ #,##0_-;_-* "-"??_-;_-@_-72_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"??_-;_-@_- d\ mmm\ yyyy mmm\ yy2-_-* #,##0.0_-;\-\ #,##0.0_-;_-* "-"??_-;_-@_-4/_-* #,##0.00_-;\-\ #,##0.00_-;_-* "-"??_-;_-@_- d\ mmm61_-* #,##0.000_-;\-\ #,##0.000_-;_-* "-"??_-;_-@_-(##,##0%;\-\ #,##0%;_-* "-"??_-;_-@_-,'#,##0.0%;\-\ #,##0.0%;_-* "-"??_-;_-@_-.)#,##0.00%;\-\ #,##0.00%;_-* "-"??_-;_-@_- d\-mmm\-yyyy!_(#,##0_);\(#,##0\);\-_);_(@_(0_);\(0\);\-_);_(@##,##0%_);\(#,##0%\);\-_%_);_(@'"0.00%_);\(0.00%\);\-_._0_0_%_);_(@/*0.0000%_);\(0.0000%\);\-_._0_0_0_0_%_);_(@#,##0,,\ ;\(#,##0,,\);\-;#,##0,,\ ;\(#,##0,,\)% [$-F800]dddd\,\ mmmm\ dd\,\ yyyy'"""#,##0,,"m"\ ;\(#,##0,,\)"m";\-;/*""#,##0.0,,,"bn"\ ;\(#,##0.0,,,\)"bn";\-; 0.00"%".)""#,##0.0,,,"bn"\ ;\(#,##0.0,,,\)"bn";\-#,##0,,;\(#,##0,,,\)&!""#,##0,,"m"\ ;\(#,##0,,\)"m";\- 0"%"                 (   ) )      ) ) ) )   ) ) )                   ) )  ) )  ) ) )                    )                        ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) )   ) ) ) ) ) ) )          ) )      )                                  ) )      )                                                                                     ) )     )      )  )         ) ) ) ) ) ) ) ) ) ) ) )                   )           ) ) )               )    ) )  ) )      )   ) ) ) ) ) )          )  )        )       )                                             )            ) ) )    ) ) ) ) ) )  ) ) ) ) )              )    )  ) ) ) )  )             )       ) ) ) ) ) ) ) ) ) ) ) ) )                                 ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) )     )     )     ) )                     ) ) ) ) ) )     )                                    ) ) ) ) ) )  ) )     ) )          )    ) ) ) ) )   ) ) ) ) ) )  ) )     ) )     )          ) )    ) ) ) )  ) )      )                                                                                                                                                                                                                                                                                                                                                                                 $@ @  # # ! !                                                                                                                          @ @  &@ @  @ @                                       x *                       @ @  !  p    @ @                             &@ @  @ @           "    ff  ff  ff  ff  ff  ff  ff  ff  ff  ff !# "# g+         g) + + + + + + + + + + + + # + $+ %  %  &! '      " (" " ( ) * *( + g, g*  @ @  &@ @  ,@ @  -"@ @ . .x .x .x -". /!    0  1 1 2!                             3 3 3 3 3 3 3 3 3 3 0 0 0 0 0 0 0 @ @  4 0 0  @ @  p ! 5 6  6  6  6  6  6  6  6  6  6  *&  7"@ @  7@ @  -! 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 8 P@ @ 9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  9 P@ @  : @ @ : @ @ : @ @ : @ @ : @ @ : @ @ : @ @ : @ @ : @ @ : @ @ : : : : : : : : : :   q  ww@ @ '  ww'  ww'  ww'  ww'  ww'  ww'  ww'  ww'  ww' ; "@ @   < + * @ @  =   =   =   =   =   =   =   =   =     @ @ +  @ @  &@ @  @ @  @ @ +  @ @ + &@ @ + @ @ + .x .x  ww'  ww'  ww'  ww' "ww'  ww'  w@ ' (ww' ) ww' * ww' + ww' >& ?& @& A& B B    !p@ @  C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ C `@ @ D  E /   +   %       F   0 -"@ @ .  G" H! I  I  I  I  I  I  I  I  I  I  J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% J% '  K K L L L L L L L L L L L L L L L L L L L L L L L L L L L L L L         ) $       $    $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $     $ $  $ $ $ $                                                                                                            $    $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $               $                                                                                         L L L L     < @ @  M @ @     @ @  * N+  @ @   (.8 @ @  @ @                                                                                                                                                                                                                                                                                                                                                                                                                                                                      + ) O  O  O  O  O  O  O  O  O  O  P(# Q# R! S T @ @   @ @  &@ @  @ @  T& U& *    . x * @ @  . . 0 V   !  x 5!  @ @  5& H!  -"@ @ . ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) ) )  W   X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X                                    *#+ Y! Z(#  @ @  &@ @  @ @  (! [! *@ @    \ \ \ \ \ \ \ \ \ \ 5 ] a@ > ] a@ > ] a@ > ] a@ > ] a@ > ] a@ > ] a@ > ] a@ > ] a@ > ] a@ >   ^ ^ ^ ^ ^ ^ ^ ^ ^ ^ &( _*. _.. _2Z.   `" a  -"@ @ . m!X  m H  1m   1m  1m <  1m#8  m@ @   m  m@ @   m@ @   m!X  m H  1mx  1m |  1m!|  m@ @   m  1m|  m@ @   m@ @   m  1mx  m!X  1m |  1m |@ @   1m H  1mx 1mx  1m+x  !mX  !mx  !mx@ @   !m H !m H !m @  1m h  1m|  !mX  !m(x@ @   !m x@ @   !mX  !m \  !m |@ @   !mx@ @   )mX  mx  m  mX   1m|@ @   1m|  1m|@ @   1m <  1m#|  1m|@ @   1m|  1m|@ @   1m|@ @   1m|@ @   1m|  9m|  1m|  av   1m (  1m8  m  1m|  1m|  m   dm!X em!X       av l     av  1m|  av f1m H fm  mx@ @  (    (  mX    m  !m | #    "  av l  1m+<  1m+<    1m+|  m H  m@ @   av|@ @  r    m  (  H  h m!X  m!X  m!X  @  H  m#X  1m|  1m|  av|  m#X h h1m | i1mx@ @  j1mx@ @  k1mx k1m| k1m| j1mx j| j | i1mx k1mx k1m| j1mx j\ j1mx i1mx k1mx j#| j1mx@ @  im!X hm!X hm!X   @  m@ @   av L fm  1m|  !m H 1mx  1m |  1m#x  !m \  !m |@ @   mx  av|  avx@ @   |@ @    1mx  !mX  !mx@ @   !mX  !mx@ @   !mx  !mx@ @   !mx@ @   !mX X sX     k1m| j|@ @   L av L  av L  av L  m"X "    av  "  av  8  1m|  1m|@ @   9m|@ @   1m+|  !m x@ @   1m+|  1m |  1mx  1m h  1m+8 b" c "  " c"  1m |  ) )   !m x !m x X )  X  P ||Xq}(}  "m";\-)"}(}   "m";\-)"}(}i"m";\-)"}(}m"m";\-)"}(}q "m";\-)"}(}u"m";\-)"}(}v"m";\-)"}(}"m";\-)"}(}"m";\-)"}(}"m";\-)"}<} "m";\-)"_-- "F"_ #,###.{red} #,###.0[RED}% % 10 % 11 % 12 % 13 % 14% 2 % 2 2 % 2 2 2 % 2 2 3 % 2 2 4 % 2 3% 3 % 3 2 % 3 2 2 !% 3 2 3 "% 3 2 4 #% 3 3 $% 3 4 %% 3 5 &% 3 6'% 4 (% 4 2 )% 4 3 *% 4 4 +% 4 5 ,% 4 6-% 5 .% 5 2 /% 5 3 0% 5 4 1% 5 5 2% 5 63% 64% 75% 86% 9<77%_001 Monthly Balance Sheet Sep 2010 - First Draft Sent8%_2012_LDR & ToTBV 9%_Book31H:C%_Copy of 001 Monthly Balance Sheet Sep 2010 - First Draft Sent (4); %_Front sheet<%_RoTBV Options"=%_SGBM Balance Sheet SEP 2010>; ??????n????????#@_02 Feb Market Data workingsv2.A)_02 Feb Market Data workingsv2_Andy sheetB_080116 Costes 2007"C_0809 Forecast TP (New Flows),D'_1. Chess Rec Actuals 2 - July workings?E:_1. Chess Rec Actuals 2 - July workings_QMS_Tables_Q1_LIVE?F:_1. Chess Rec Actuals 2 - July workings_QMS_Tables_Q2_LIVE?G:_1. Chess Rec Actuals 2 - July workings_QMS_Tables_Q4_LIVE/H*_1. Chess Rec Actuals working Sep WD4 sentBI=_1. Chess Rec Actuals working Sep WD4 sent_QMS_Tables_Q1_LIVEBJ=_1. Chess Rec Actuals working Sep WD4 sent_QMS_Tables_Q2_LIVEBK=_1. Chess Rec Actuals working Sep WD4 sent_QMS_Tables_Q4_LIVE!L_1. GBM Actual 2008 by month4M/_1. GBM Actual 2008 by month_QMS_Tables_Q1_LIVE4N/_1. GBM Actual 2008 by month_QMS_Tables_Q2_LIVE4O/_1. GBM Actual 2008 by month_QMS_Tables_Q4_LIVE:P5_1. SGBM Budget 2008 02-11-2007 - split securisation,Q'_10. BMG Report Oct YTD - Sent to Spain=R8_10. BMG Spain MI - 2006 Actual by month - Sent to SpainPSK_10. BMG Spain MI - 2006 Actual by month - Sent to Spain_QMS_Tables_Q1_LIVEPTK_10. BMG Spain MI - 2006 Actual by month - Sent to Spain_QMS_Tables_Q2_LIVEPUK_10. BMG Spain MI - 2006 Actual by month - Sent to Spain_QMS_Tables_Q4_LIVEIVD_10. BMG Spain MI - 2007 Actual by month - Updated and sent to Spain\WW_10. BMG Spain MI - 2007 Actual by month - Updated and sent to Spain_QMS_Tables_Q1_LIVE\XW_10. BMG Spain MI - 2007 Actual by month - Updated and sent to Spain_QMS_Tables_Q2_LIVE\YW_10. BMG Spain MI - 2007 Actual by month - Updated and sent to Spain_QMS_Tables_Q4_LIVEIZD_10. BMG Spain MI - 2007 Budget by month - Updated and Sent to Spain\[W_10. BMG Spain MI - 2007 Budget by month - Updated and Sent to Spain_QMS_Tables_Q1_LIVE\\W_10. BMG Spain MI - 2007 Budget by month - Updated and Sent to Spain_QMS_Tables_Q2_LIVE\]W_10. BMG Spain MI - 2007 Budget by month - Updated and Sent to Spain_QMS_Tables_Q4_LIVE]^X_10. SGBM Forecast 2007 31-10-2007 - NO Salary Adj + Bonus Inflation split securisation9_4_11. Organisation Chart 24.10.2007 YR END 2007 - DH1:`5_11. Organisation Chart 24.10.2007 YR END 20071 - DH3Ea@_11. Organisation Chart 24.10.2007 YR END 20071 - DH3_Andy sheet)b$_115m fully allocated 12-06-08 sent14c/_16. GBM April 2007 YTD Actual excl STM Fundingd_19. BMG 06 Actuale_19. BMG 06 Actual SPAIN(f#_1c.Sep Month YTD Summaries exc AL)g$_1d. Aug Month YTD Summaries exc AL&h!_2. BMG 07 Budget BY EXPENSE LINEi_2. GRID ADJ - sentj_2. GRID ADJ - sent 10k_2. GRID ADJ - sent 11l_2. GRID ADJ - sent 2m_2. GRID ADJ - sent 2 2n_2. GRID ADJ - sent 3o_2. GRID ADJ - sent 3 2p_2. GRID ADJ - sent 3 3q_2. GRID ADJ - sent 3 4r_2. GRID ADJ - sent 3 5s_2. GRID ADJ - sent 3 6t_2. GRID ADJ - sent 4u_2. GRID ADJ - sent 4 2v_2. GRID ADJ - sent 4 3w_2. GRID ADJ - sent 4 4x_2. GRID ADJ - sent 4 5y_2. GRID ADJ - sent 4 6z_2. GRID ADJ - sent 5{_2. GRID ADJ - sent 5 2|_2. GRID ADJ - sent 5 3}_2. GRID ADJ - sent 5 4~_2. GRID ADJ - sent 5 5_2. GRID ADJ - sent 5 6_2. GRID ADJ - sent 6_2. GRID ADJ - sent 7_2. GRID ADJ - sent 8_2. GRID ADJ - sent 9#_2. GRID ADJ - sent_Andy sheet$_2. GRID ADJ - sent_Front sheet'"_2007 Abbey Business Budget 1210064/_20071121 Ratios Productividad_Tesoreria_v4 (3)$_20080409 SGBM UK Budget ReviewZU_20080409 SGBM UK Budget Review_001 Monthly Balance Sheet Sep 2010 - First Draft Sent50_20080409 SGBM UK Budget Review_2012_LDR & ToTBV/*_20080409 SGBM UK Budget Review_Andy sheetfa_20080409 SGBM UK Budget Review_Copy of 001 Monthly Balance Sheet Sep 2010 - First Draft Sent (4)2-_20080409 SGBM UK Budget Review_RoTBV Options@;_20080409 SGBM UK Budget Review_SGBM Balance Sheet SEP 2010 _20080715 Cost Analysis v13+&_20080715 Cost Analysis v13_Andy sheet)$_20080909 Revenue Forecast 2009 v401_2008CorpAdjApr-(_2009 Allocations by business 30.01.200983_2009 Allocations by business 30.01.2009_Andy sheet!_20090112 New MTM Report v11_20090119 1Q Estimate,'_20090128 SGBM UK Budget Restatement v2 _26 Feb 2009_26 Feb 2009_Andy sheet_3. GRID ADJ - Dec(#_3. June 2009 YTD V2 - AC MDS Adj'd3._3. June 2009 YTD V2 - AC MDS Adj'd_Andy sheet*%_3YP A&L Banking Apr 2010- May2010 FC+&_3YP Abbey Banking Apr2010-May 2010 FC_4. GRID ADJ Oct sent WD4#_5. 2007 and 2008 Budget 127m&!_5. BMG 06 Actual BY EXPENSE LINE4/_7. 2006 Fully Allocated costs by Business Area4/_7. 2007 Fully Allocated costs by Business Area&!_9. BMG 07 Actual BY EXPENSE LINE)$_9. BMG 07 Actual BY EXPENSE LINE 10)$_9. BMG 07 Actual BY EXPENSE LINE 11(#_9. BMG 07 Actual BY EXPENSE LINE 2*%_9. BMG 07 Actual BY EXPENSE LINE 2 2(#_9. BMG 07 Actual BY EXPENSE LINE 3*%_9. BMG 07 Actual BY EXPENSE LINE 3 2*%_9. BMG 07 Actual BY EXPENSE LINE 3 3*%_9. BMG 07 Actual BY EXPENSE LINE 3 4*%_9. BMG 07 Actual BY EXPENSE LINE 3 5*%_9. BMG 07 Actual BY EXPENSE LINE 3 6(#_9. BMG 07 Actual BY EXPENSE LINE 4*%_9. BMG 07 Actual BY EXPENSE LINE 4 2*%_9. BMG 07 Actual BY EXPENSE LINE 4 3*%_9. BMG 07 Actual BY EXPENSE LINE 4 4*%_9. BMG 07 Actual BY EXPENSE LINE 4 5*%_9. BMG 07 Actual BY EXPENSE LINE 4 6(#_9. BMG 07 Actual BY EXPENSE LINE 5*%_9. BMG 07 Actual BY EXPENSE LINE 5 2*%_9. BMG 07 Actual BY EXPENSE LINE 5 3*%_9. BMG 07 Actual BY EXPENSE LINE 5 4*%_9. BMG 07 Actual BY EXPENSE LINE 5 5*%_9. BMG 07 Actual BY EXPENSE LINE 5 6(#_9. BMG 07 Actual BY EXPENSE LINE 6(#_9. BMG 07 Actual BY EXPENSE LINE 7(#_9. BMG 07 Actual BY EXPENSE LINE 8(#_9. BMG 07 Actual BY EXPENSE LINE 91,_9. BMG 07 Actual BY EXPENSE LINE_Andy sheet2-_9. BMG 07 Actual BY EXPENSE LINE_Front sheet"_A+L DCM - Funding Report-Aug#_A+L DCM - Funding Report-june_ABB_Internegocios_0910v2_Abbey - MtM sept 30_v6_Abbey Dec ytd _Abbey Feb% _Add hoc Assets and Liabilities2+&_AFM GI Grid Jan 07 rec'd 070207 0900,'_AFM & Corporate P&L December 31st 2006?:_AFM & Corporate P&L December 31st 2006_QMS_Tables_Q1_LIVE?:_AFM & Corporate P&L December 31st 2006_QMS_Tables_Q2_LIVE?:_AFM & Corporate P&L December 31st 2006_QMS_Tables_Q4_LIVE_AFM bal sheet 04090672_AFM P&L March COB 270406 - Divisional KPI MeetingJE_AFM P&L March COB 270406 - Divisional KPI Meeting_QMS_Tables_Q1_LIVEJE_AFM P&L March COB 270406 - Divisional KPI Meeting_QMS_Tables_Q2_LIVEJE_AFM P&L March COB 270406 - Divisional KPI Meeting_QMS_Tables_Q4_LIVE@;_AFM P&L March COB 280406 - Divisional KPI Meeting unlinkedSN_AFM P&L March COB 280406 - Divisional KPI Meeting unlinked_QMS_Tables_Q1_LIVESN_AFM P&L March COB 280406 - Divisional KPI Meeting unlinked_QMS_Tables_Q2_LIVESN_AFM P&L March COB 280406 - Divisional KPI Meeting unlinked_QMS_Tables_Q4_LIVE2-_AFM Revenue Trend - February 2007 FINAL mattE@_AFM Revenue Trend - February 2007 FINAL matt_QMS_Tables_Q1_LIVEE@_AFM Revenue Trend - February 2007 FINAL matt_QMS_Tables_Q2_LIVEE@_AFM Revenue Trend - February 2007 FINAL matt_QMS_Tables_Q4_LIVE:5_AFM Revenue Trend - June 2007 (current working file)MH_AFM Revenue Trend - June 2007 (current working file)_QMS_Tables_Q1_LIVEMH_AFM Revenue Trend - June 2007 (current working file)_QMS_Tables_Q2_LIVEMH_AFM Revenue Trend - June 2007 (current working file)_QMS_Tables_Q4_LIVE72_AFM Revenue Trend - May 2007 current working fileJE_AFM Revenue Trend - May 2007 current working file_QMS_Tables_Q1_LIVEJE_AFM Revenue Trend - May 2007 current working file_QMS_Tables_Q2_LIVEJE_AFM Revenue Trend - May 2007 current working file_QMS_Tables_Q4_LIVE(#_AFM Revenue Trend - May 2007 FINAL;6_AFM Revenue Trend - May 2007 FINAL_QMS_Tables_Q1_LIVE;6_AFM Revenue Trend - May 2007 FINAL_QMS_Tables_Q2_LIVE;6_AFM Revenue Trend - May 2007 FINAL_QMS_Tables_Q4_LIVE_AFM summary_160507+&_AFM summary_160507_QMS_Tables_Q1_LIVE+&_AFM summary_160507_QMS_Tables_Q2_LIVE+&_AFM summary_160507_QMS_Tables_Q4_LIVE_AFM Template 080206#_AFM Template 080206_Book8 (6),'_AFM Template 080206_Forecast for Spain3._AFM Template 080206_Funding Waterfall_2011.01FA_AFM Template 080206_Funding Waterfall_2011.01_QMS_Tables_Q1_LIVEFA_AFM Template 080206_Funding Waterfall_2011.01_QMS_Tables_Q2_LIVEFA_AFM Template 080206_Funding Waterfall_2011.01_QMS_Tables_Q4_LIVE3._AFM Template 080206_Funding Waterfall_2011.023._AFM Template 080206_Funding Waterfall_2011.05-(_AFM Template 080206_Funding Waterfalls3-(_AFM Template 080206_Funding Waterfalls450_AFM Template 080206_New business summary 191011'"_AFM Template 080206_PAT waterfall:5_AFM Template 080206_PAT waterfall_QMS_Tables_Q1_LIVE:5_AFM Template 080206_PAT waterfall_QMS_Tables_Q2_LIVE:5_AFM Template 080206_PAT waterfall_QMS_Tables_Q4_LIVE.)_AFM Template 080206_Plan 1 (JH) 1102 (2);6_AFM Template 080206_Rami pack - excel tables 31102011$_AFM Template 080206_SAN UK_I1472_AFM Template 080206_SAN UK_I14_QMS_Tables_Q1_LIVE72_AFM Template 080206_SAN UK_I14_QMS_Tables_Q2_LIVE72_AFM Template 080206_SAN UK_I14_QMS_Tables_Q4_LIVE?:_AFM Template 080206_WD7 Flash Monthly Pack Final 12 01 10*%_AFM Template 26 Aug_Submitted20090514/_AFM Template 26 Aug_Submitted2009051_Book8 (6)=8_AFM Template 26 Aug_Submitted2009051_Forecast for SpainD?_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.01WR_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.01_QMS_Tables_Q1_LIVEWR_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.01_QMS_Tables_Q2_LIVEWR_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.01_QMS_Tables_Q4_LIVED?_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.02D ?_AFM Template 26 Aug_Submitted2009051_Funding Waterfall_2011.05> 9_AFM Template 26 Aug_Submitted2009051_Funding Waterfalls3> 9_AFM Template 26 Aug_Submitted2009051_Funding Waterfalls4F A_AFM Template 26 Aug_Submitted2009051_New business summary 1910118 3_AFM Template 26 Aug_Submitted2009051_PAT waterfallKF_AFM Template 26 Aug_Submitted2009051_PAT waterfall_QMS_Tables_Q1_LIVEKF_AFM Template 26 Aug_Submitted2009051_PAT waterfall_QMS_Tables_Q2_LIVEKF_AFM Template 26 Aug_Submitted2009051_PAT waterfall_QMS_Tables_Q4_LIVE?:_AFM Template 26 Aug_Submitted2009051_Plan 1 (JH) 1102 (2)LG_AFM Template 26 Aug_Submitted2009051_Rami pack - excel tables 3110201150_AFM Template 26 Aug_Submitted2009051_SAN UK_I14HC_AFM Template 26 Aug_Submitted2009051_SAN UK_I14_QMS_Tables_Q1_LIVEHC_AFM Template 26 Aug_Submitted2009051_SAN UK_I14_QMS_Tables_Q2_LIVEHC_AFM Template 26 Aug_Submitted2009051_SAN UK_I14_QMS_Tables_Q4_LIVEPK_AFM Template 26 Aug_Submitted2009051_WD7 Flash Monthly Pack Final 12 01 10-(_AL GI 3yr plan (draft submitted 140909)4/_AL Treasury 3 yr forecast (2010-12) version 28% _ALCO Position (IB)v0509GI Fcast _ALM Funding Analysis-dec07 _ALM Funding Analysis-jul08<7_AN Group 09-11 Capital Plan - 4th June 08 - Summary V4$_AN Group 3 Yr Plan 08-10 April$_Anlisis headcount Portugal_v1/ *_Anlisis headcount Portugal_v1_Andy sheet!_Analisis mxico "_Analisis mxico_Andy sheet&#!_Analysis for GI Meeting (230508)6$1_Analysis of 2006 templates vs key drivers & GAPs>%9_Analysis of 2006 templates vs key drivers & GAPs_ActualsI&D_Analysis of 2006 templates vs key drivers & GAPs_Flash_Monthly_Pack:'5_Analysis of 2006 templates vs key drivers & GAPs_UPL"(_Analysis UK SGBM business v9) _Andy sheet*_Balance sheet for Jesus+_Balance sheet summary,_Banking Non II Breakdown-_BB Outturn v27.2_BMG Expenses With Indirect Costs - New April 2009</7_BMG Expenses With Indirect Costs - New Feb2009 IT Proj601_BMG Expenses With Indirect Costs - New July 2009510_BMG Expenses With Indirect Costs - New May 2009,2'_BMG Expenses With Indirect Costs MM v2$3_BMG vs Other headcount summary4_Bond Coll Payments@5;_Bond Coll Payments_02 Master Month End Submission Feb 201036._Bond Coll Payments_04 April Consolidated File@7;_Bond Coll Payments_04 Master Month End Submission Apr 201018,_Bond Coll Payments_05 May Consolidated File39._Bond Coll Payments_05 May Consolidated File_1#:_Bond Coll Payments_Andy sheet';"_Bond Coll Payments_Apr Costs - AS@<;_Bond Coll Payments_Apr Costs - AS_05 May Consolidated File2=-_Bond Coll Payments_Attribution PL_10 5 28new@>;_Bond Coll Payments_Corporate Sales Mark to Market 31st MayY?T_Bond Coll Payments_Corporate Sales Mark to Market 31st May_05 May Consolidated File @_Book1A _Book1 (9)B_Book1_Forecast for Spain%C _Book1_Funding Waterfall_2011.01%D _Book1_Funding Waterfall_2011.02%E _Book1_Funding Waterfall_2011.05 F_Book1_Plan 1 (JH) 1102 (2)G_Book1_SAN UK_I14 H_Book14 I_Book2 J_Book2_1K_Book2_1_Andy sheet L_Book2_1_Forecast for Spain'M"_Book2_1_Funding Waterfall_2011.01'N"_Book2_1_Funding Waterfall_2011.02'O"_Book2_1_Funding Waterfall_2011.05"P_Book2_1_Plan 1 (JH) 1102 (2)Q_Book2_1_SAN UK_I14R _Book2_Book5S_Book2_Book8 (6)T_Book2_Forecast for Spain%U _Book2_Funding Waterfall_2011.018V3_Book2_Funding Waterfall_2011.01_QMS_Tables_Q1_LIVE8W3_Book2_Funding Waterfall_2011.01_QMS_Tables_Q2_LIVE8X3_Book2_Funding Waterfall_2011.01_QMS_Tables_Q4_LIVE%Y _Book2_Funding Waterfall_2011.02%Z _Book2_Funding Waterfall_2011.05[_Book2_Funding Waterfalls3\_Book2_Funding Waterfalls4-](_Book2_GI 2009-11 Plan (v030209) meeting.^)_Book2_GI Jun09 Income Report Draft060709*_%_Book2_July FMT Presentation workings"`_Book2_June Consolidated File5a0_Book2_June Consolidated File_QMS_Tables_Q1_LIVE5b0_Book2_June Consolidated File_QMS_Tables_Q2_LIVE5c0_Book2_June Consolidated File_QMS_Tables_Q4_LIVE d_Book2_Plan 1 (JH) 1102 (2)e_Book2_QMS_Tables_Q1_LIVEf_Book2_QMS_Tables_Q2_LIVEg_Book2_QMS_Tables_Q4_LIVE-h(_Book2_Rami pack - excel tables 31102011i_Book2_SAN UK_I14)j$_Book2_SAN UK_I14_QMS_Tables_Q1_LIVE)k$_Book2_SAN UK_I14_QMS_Tables_Q2_LIVE)l$_Book2_SAN UK_I14_QMS_Tables_Q4_LIVE m_Book22 n_Book23 o_Book3 p_Book310 q_Book5r_BS Analysis-Jul 07s_BS Analysis-may08t _BudgetExpsu _Capital Pagev_Cargabal Asset Rec1w_CB & Abbey Funding#x_CB & Abbey Funding_Andy sheet%y _C-H145 Balance Sheet April 2007z _Challenges:{5_Client detail for Corporate Revenue Share - April 29 |_Client PL analisys January} _Client Recon~_Client Revenue 2702081!_Client Revenue jan-june (2),'_Client Revenue jan-june (2)_Andy sheet% _Client revenue report 290807 v10+_Client revenue report 290807 v1_Andy sheet&!_Client Revenue Report DSP 0310071,_Client Revenue Report DSP 031007_Andy sheet_Company IA Trend 2007_Company IA Trend Apr 2007-(_Consol summary v26(SAM restatement adj)@;_Consol summary v26(SAM restatement adj)_QMS_Tables_Q1_LIVE@;_Consol summary v26(SAM restatement adj)_QMS_Tables_Q2_LIVE@;_Consol summary v26(SAM restatement adj)_QMS_Tables_Q4_LIVE_Consol summary v37C>_Copy of AL MI Consolidation Pack 2009 (Aug 09 Actuals) 100909_Corporate MI June Final_Corporate MI May Draft_Corporate MI May FINAL-(_Corporate Sales Mark to Market 31st May83_Cost of Medium Term Funding 2009 - 11 (v210708) GC _Costs1_CQ280-P1 proforma2_CTR May 09 v2&!_CTR May 09 v2_QMS_Tables_Q1_LIVE&!_CTR May 09 v2_QMS_Tables_Q2_LIVE&!_CTR May 09 v2_QMS_Tables_Q4_LIVE% _Current GI 3 Year Plan (120208),'_Daily Mark to market working file 2008/*_Daily Mark to market working file 2008 KS _Data_Dec Forecast summary#_Dec YTD - grid Split sent (3)_Deleveraging_Excl BB v2"_Deriv PL Summary Sep-06 V1.00+_Detailed Budget Packv2 - AFM(VALUE PASTED):5_Detailed Budget Packv2 - AFM(VALUE PASTED)_Book8 (6)C>_Detailed Budget Packv2 - AFM(VALUE PASTED)_Forecast for SpainJE_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.01]X_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.01_QMS_Tables_Q1_LIVE]X_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.01_QMS_Tables_Q2_LIVE]X_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.01_QMS_Tables_Q4_LIVEJE_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.02JE_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfall_2011.05D?_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfalls3D?_Detailed Budget Packv2 - AFM(VALUE PASTED)_Funding Waterfalls4LG_Detailed Budget Packv2 - AFM(VALUE PASTED)_New business summary 191011>9_Detailed Budget Packv2 - AFM(VALUE PASTED)_PAT waterfallQL_Detailed Budget Packv2 - AFM(VALUE PASTED)_PAT waterfall_QMS_Tables_Q1_LIVEQL_Detailed Budget Packv2 - AFM(VALUE PASTED)_PAT waterfall_QMS_Tables_Q2_LIVEQL_Detailed Budget Packv2 - AFM(VALUE PASTED)_PAT waterfall_QMS_Tables_Q4_LIVEE@_Detailed Budget Packv2 - AFM(VALUE PASTED)_Plan 1 (JH) 1102 (2)RM_Detailed Budget Packv2 - AFM(VALUE PASTED)_Rami pack - excel tables 31102011;6_Detailed Budget Packv2 - AFM(VALUE PASTED)_SAN UK_I14NI_Detailed Budget Packv2 - AFM(VALUE PASTED)_SAN UK_I14_QMS_Tables_Q1_LIVENI_Detailed Budget Packv2 - AFM(VALUE PASTED)_SAN UK_I14_QMS_Tables_Q2_LIVENI_Detailed Budget Packv2 - AFM(VALUE PASTED)_SAN UK_I14_QMS_Tables_Q4_LIVEVQ_Detailed Budget Packv2 - AFM(VALUE PASTED)_WD7 Flash Monthly Pack Final 12 01 10_Draft SGBM Jan 10*%_Draft SGBM Jan 10_QMS_Tables_Q1_LIVE*%_Draft SGBM Jan 10_QMS_Tables_Q2_LIVE*%_Draft SGBM Jan 10_QMS_Tables_Q4_LIVE'"_DSP P&L WE 27th april in progress% _DSP STM AFM statistics 11.05.06 _email (7) _email (9)_email MI Pack2_email MI Pack31 _email4_Equities 2008 v18"_Equities 2008 v18_Andy sheet_Equities 2008 v26"_Equities 2008 v26_Andy sheet_Exchange-rate_EXCO pack final v2+&_EXCO pack final v2_QMS_Tables_Q1_LIVE+&_EXCO pack final v2_QMS_Tables_Q2_LIVE+&_EXCO pack final v2_QMS_Tables_Q4_LIVE!_Exco pack week ending 30.06_Feb 07 GRID YTD_Feb Costs - Andy vc_FINANCE SPLITS1 _FINANCE SPLITS1_Andy sheet_FinancePackM&PSundries/*_FinancePackM&PSundries_Forecast for Spain61_FinancePackM&PSundries_Funding Waterfall_2011.0161_FinancePackM&PSundries_Funding Waterfall_2011.0261_FinancePackM&PSundries_Funding Waterfall_2011.051,_FinancePackM&PSundries_Plan 1 (JH) 1102 (2)'"_FinancePackM&PSundries_SAN UK_I14% _Flash_Monthly_Pack_WD8_20080109_FMROF13th november_FMROFAttribution _FMROFAug071_For distribution1 _FORECAST_Forecast 2007 _Forecast for PFS - January+&_Forecast for PFS - January_Andy sheet*%_Forecast for PFS - January_Book8 (6)4/_Forecast for PFS - January_Funding Waterfalls34/_Forecast for PFS - January_Funding Waterfalls4B=_Forecast for PFS - January_Rami pack - excel tables 31102011_Forecast for Spain/*_Forecast movements 2009 Summary - 30-4-09 _Funding _Funding - Geoff Carpenter1-(_Funding Hub Non Core P&L Query (120608)_Funding Waterfall_2011.01_Funding Waterfall_2011.02_Funding Waterfall_2011.05 _FVA 200508 _FX & Mapping_GBM Expenses_ March09_GBM MEXICO 2a nov 07% _GBM MEXICO 2a nov 07_Andy sheet'"_GBM UK Headcount 20070925_updated)$_GI 2008 NII Forecast (v010708 1700) _GI 2009 - 2011 3 Year Plan2-_GI 2009 - 2011 3 Year Summary Plan (010708)b1,_GI 2009 - 2011 3 Year Summary Plan (110608)1,_GI 2009 - 2011 3 Year Summary Plan (300608)'"_GI 2009-11 Plan (v030209) meeting_GI 3 Year Plan 110907.)_GI Adjustments August 2009 - FORECASTv21)$_GI Balance Sheet Schedule - Jan2008(#_GI Jun09 Income Report Draft060709_GI Provisions$_GI Reconciliation - April08 v8"_GI Reconciliation - May08 v1 _GRC actuals _GRC forecast_Group View - Live _Group View expenses budget _hcport_IR_P&L_Q1_2011_Live_IR_P&L_Q2_2011_Live _IR_Provisions_Q2_2011_Live)$_IT Allocations 2008 (12 March 2008)4/_IT Allocations 2008 (12 March 2008)_Andy sheet _IT Budget transfer# _IT Budget transfer_Andy sheet$ _July FMT Presentation workings _July Month YTD Summaries1  _July Offsite_June 2006 Cost Report_June Consolidated File_June Month Summary_June Month Summary1_June summary for KK BL11,_June_Flash_Monthly_Pack_WD7_Funding Gap (2) _KATHY _Kathy Total "_Known Adjustments New format-(_Known Adjustments New format_Andy sheet,'_Known Adjustments New format_Book8 (6)50_Known Adjustments New format_Forecast for Spain<7_Known Adjustments New format_Funding Waterfall_2011.01<7_Known Adjustments New format_Funding Waterfall_2011.02<7_Known Adjustments New format_Funding Waterfall_2011.0561_Known Adjustments New format_Funding Waterfalls361_Known Adjustments New format_Funding Waterfalls40+_Known Adjustments New format_PAT waterfall7 2_Known Adjustments New format_Plan 1 (JH) 1102 (2)D!?_Known Adjustments New format_Rami pack - excel tables 31102011-"(_Known Adjustments New format_SAN UK_I14!#_Luis new IT and Operaciones0$+_Luis new IT and Operaciones_Apr Costs - AS%_Mar Costs - AS (2)*&%_March Flash daily report - COB120406='8_March Flash daily report - COB120406_QMS_Tables_Q1_LIVE=(8_March Flash daily report - COB120406_QMS_Tables_Q2_LIVE=)8_March Flash daily report - COB120406_QMS_Tables_Q4_LIVE7*2_Margin Analysis 3YP Abbey Basis by Product 210109+_margincompression ,_Mark to Market 25 Jun 2009 -_Mark to Market 26 Aug 2009 ._Mark to Market 27 Aug 2009 /_Mark to Market 28 Aug 2009"0_Mark to Market 29th May 2009$1_Mark to Market 29th May 200914#2_Mark to Market 29th May 20096 3_Mark to Market 30 Jun 2009!4_Mark to Market 30 Jun 20091!5_Mark to Market 30 Jun 20092 6_Mark to Market 30 Nov 2009!7_Mark to Market 30th Apr 092 8_Mark to Market 31 Jul 20099_Mark to market Abbey_v0R:M_Mark to market Abbey_v0_Client detail for Corporate Revenue Share - April 298;3_Mark to market Abbey_v0_Mark to Market 26 Aug 20098<3_Mark to market Abbey_v0_Mark to Market 27 Aug 20098=3_Mark to market Abbey_v0_Mark to Market 28 Aug 20098>3_Mark to market Abbey_v0_Mark to Market 30 Nov 2009A?<_Mark to market Abbey_v0_MTM Client Revenue 28th August 2009@@;_Mark to market Abbey_v0_MTM Client Revenue 30 October 2009AA<_Mark to market Abbey_v0_MTM Client Revenue 31 December 2009B _Market_Share6C1_Master Month End Submission April 2009_completed9D4_Master Month End Submission April 2009_completed 109E4_Master Month End Submission April 2009_completed 118F3_Master Month End Submission April 2009_completed 2:G5_Master Month End Submission April 2009_completed 2 28H3_Master Month End Submission April 2009_completed 3:I5_Master Month End Submission April 2009_completed 3 2:J5_Master Month End Submission April 2009_completed 3 3:K5_Master Month End Submission April 2009_completed 3 4:L5_Master Month End Submission April 2009_completed 3 5:M5_Master Month End Submission April 2009_completed 3 68N3_Master Month End Submission April 2009_completed 4:O5_Master Month End Submission April 2009_completed 4 2:P5_Master Month End Submission April 2009_completed 4 3:Q5_Master Month End Submission April 2009_completed 4 4:R5_Master Month End Submission April 2009_completed 4 5:S5_Master Month End Submission April 2009_completed 4 68T3_Master Month End Submission April 2009_completed 5:U5_Master Month End Submission April 2009_completed 5 2:V5_Master Month End Submission April 2009_completed 5 3:W5_Master Month End Submission April 2009_completed 5 4:X5_Master Month End Submission April 2009_completed 5 5:Y5_Master Month End Submission April 2009_completed 5 68Z3_Master Month End Submission April 2009_completed 68[3_Master Month End Submission April 2009_completed 78\3_Master Month End Submission April 2009_completed 88]3_Master Month End Submission April 2009_completed 9A^<_Master Month End Submission April 2009_completed_Andy sheetB_=_Master Month End Submission April 2009_completed_Front sheetE`@_Master Month End Submission April 2009_completed_V2 (version 1)/a*_Master Month End Submission December 2009.b)_Master Month End Submission January 20099c4_Master Month End Submission January 2009_Andy sheetd_Master Trackere_Master Tracker_Andy sheet f_Maturity Analysis 0810 (3) g_MAY 06h_May Consolidated Filei_May YTD for KKj_May YTD for KK v2"k_May YTD for KK v2_Andy sheetl_May YTD for KK_Andy sheetDm?_MI BS 2008-2011 - Version used exluding Funding from Geoff.v21n_MI GL Rec July 09&o!_MI to GL rec Aug 09 sent Sep 4thp_MI to GL Rec Jan07q _MI_GL_Rec"r_MJ FV Balance sheet Dec 0712 s_MJ FV Balance sheet Jan 08t_MM Run Off Sep08u_MT Funding - GCv_Mth end with Adjs 2009&w!_MTM Client Revenue 21st May 2009'x"_MTM Client Revenue 23rd June 2009'y"_MTM Client Revenue 25th June 2009)z$_MTM Client Revenue 26th August 2009){$_MTM Client Revenue 27th August 2009)|$_MTM Client Revenue 28th August 2009(}#_MTM Client Revenue 29 January 2010(~#_MTM Client Revenue 29 October 2009A<_MTM Client Revenue 29th May 2009 v2 (No Farrant Adjustment)LG_MTM Client Revenue 29th May 2009 v2 (No Farrant Adjustment)_Andy sheet)$_MTM Client Revenue 30 November 2009(#_MTM Client Revenue 30 October 2009(#_MTM Client Revenue 30th April 2009*%_MTM Client Revenue 30th June 2009 v3)$_MTM Client Revenue 31 December 2009'"_MTM Client Revenue 31st July 2009+&_MTM Client Revenue 31st July 2009_RMJ_NEW BALANCE SHEET NOV 08TO_NEW BALANCE SHEET NOV 08_001 Monthly Balance Sheet Sep 2010 - First Draft Sent/*_NEW BALANCE SHEET NOV 08_2012_LDR & ToTBV`[_NEW BALANCE SHEET NOV 08_Copy of 001 Monthly Balance Sheet Sep 2010 - First Draft Sent (4),'_NEW BALANCE SHEET NOV 08_RoTBV Options:5_NEW BALANCE SHEET NOV 08_SGBM Balance Sheet SEP 2010_New Board Report Template2-_New Board Report Template_QMS_Tables_Q1_LIVE2-_New Board Report Template_QMS_Tables_Q2_LIVE2-_New Board Report Template_QMS_Tables_Q4_LIVE _NEW ED P&L_New Exco Slide_New Tracker - In Progress _NII"_NII Split Mar - forecast (2)_NII_Andy sheet_NII_Book8 (6)_NII_Funding Waterfalls3_NII_Funding Waterfalls4+&_NII_Rami pack - excel tables 31102011#_Non core funding summary 0508_Nov YTD - grid Split_NSP NII draft1_NSP NII draft1_Book8 (6)'"_NSP NII draft1_Forecast for Spain.)_NSP NII draft1_Funding Waterfall_2011.01.)_NSP NII draft1_Funding Waterfall_2011.02.)_NSP NII draft1_Funding Waterfall_2011.05(#_NSP NII draft1_Funding Waterfalls3(#_NSP NII draft1_Funding Waterfalls4"_NSP NII draft1_PAT waterfall)$_NSP NII draft1_Plan 1 (JH) 1102 (2)61_NSP NII draft1_Rami pack - excel tables 31102011_NSP NII draft1_SAN UK_I14 _NY_I09orig_NY_I09orig_Andy sheet_Oct YTD - grid Split SENT _October 05_One Offs Summary_orange - Jun09 draft_Orange updated_v 1.0 _overheads"_overheads_QMS_Tables_Q1_LIVE"_overheads_QMS_Tables_Q2_LIVE"_overheads_QMS_Tables_Q4_LIVE% _P & L Workings 28th Feb 2008 KS_P&L_Data_Live _P&L0814_PAT waterfall _pipeline&!_Pipeline Workings 6th March 2008_pipeline_Andy sheet0+_PL Analysis for Philip Morton Feb07 030407 _PL0406_PL0406_Andy sheet _Plan - jun07_Plan 1 (JH) 1102 (2)_pre posr graph)$_Profit Template February 2006 FINAL_Proposed new GRC format_Proposed new GRC format172_R5 30 April 2007 - Inventory Reconciled to STM BS#_R5 April 2007 ANSI final 0407_Rates headcount v3#_Rates headcount v3_Andy sheet% _RC EC Graphs for Board 20071012_Reforecast pages_Reforecast Slides _RETAIL_Retail flows q1#_Retail_3YP_Income_Pack_Dec_17_Rev share (2)E@_Rolling Reforecast Sep Abbey Business & commercial mortgages v2_ROY Fcast analysis _RWA_Budget_Sales UK - Data v0#_Sales UK - Data v0_Andy sheet _SAN UK_I14_SCF Forecast templatev3_Sept 2008 BS forecast _SGBM BS _SGBM Dec 08GB_SGBM Dec 08_001 Monthly Balance Sheet Sep 2010 - First Draft Sent"_SGBM Dec 08_2012_LDR & ToTBVSN_SGBM Dec 08_Copy of 001 Monthly Balance Sheet Sep 2010 - First Draft Sent (4)_SGBM Dec 08_RoTBV Options-(_SGBM Dec 08_SGBM Balance Sheet SEP 2010_SGBM Expenses Feb 09(#_SGBM UK 2009 Forecast Working File3._SGBM UK 2009 Forecast Working File_Andy sheet _Sheet1(#_Spain Consolidation Adj OCTOBER 07_STM Financials 30 05 06'"_STM_07 budget_v20_final_quarterly_STM_Consol BSheet 04071_SUK_3YP_Income_Pack$_Summary Internegocios- may 091/*_Summary Internegocios- may 091_Andy sheetC>_Summary Internegocios- Mayl 09 after credit ammedment 1506095"_TOTAL London headcount 07-08_Total Operating Expenses#_Trading_Statement_Backup_Live_UK_Internegocios_0609e1_UK_Internegocios_0709e_UK_Internegocios_0709e1$_UK_Internegocios_0709ResumenE1_UK_Internegocios_0809E1_UK_Internegocios_0911e_UK_Internegocios_0912e_Underlying (for Liam)+&_updated client sales revenues june 0761_updated client sales revenues june 07_Andy sheet+&_WD7 Flash Monthly Pack Final 12 01 10(#_Wealth Mgt Additional Funding 2001(#_Wealth Mgt Additional Funding 2811_Weekly summary DSP030306)$_Weekly summary DSP030306_Andy sheet_Weekly summary DSP070406)$_Weekly summary DSP070406_Andy sheet_WM Forecast Analysis _working doc_working doc_Andy sheet_Workings for Aug EXCO.)_Workings for Aug EXCO_QMS_Tables_Q1_LIVE.)_Workings for Aug EXCO_QMS_Tables_Q2_LIVE.)_Workings for Aug EXCO_QMS_Tables_Q4_LIVE_Workings for EXCO Apr)$_Year End Client Revenue Report_2007% =C:\WINDOWS\SYSTEM32\COMMAND.COM%  =C:\WINNT35\SYSTEM32\COMMAND.COM3 " W?_Pacific Region P&L3 " W _Pacific Region P&L3 " W_Pacific Region P&L  0,0 NA 1 1_Andy sheet 20% - Accent10 20% - Accent120% - Accent1 1020% - Accent1 220% - Accent1 320% - Accent1 420% - Accent1 520% - Accent1 620% - Accent1 720% - Accent1 820% - Accent1 9 20% - Accent20" 20% - Accent220% - Accent2 1020% - Accent2 220% - Accent2 320% - Accent2 420% - Accent2 5 20% - Accent2 6!20% - Accent2 7"20% - Accent2 8#20% - Accent2 9$ 20% - Accent30& 20% - Accent3%20% - Accent3 10&20% - Accent3 2'20% - Accent3 3(20% - Accent3 4)20% - Accent3 5*20% - Accent3 6+20% - Accent3 7,20% - Accent3 8-20% - Accent3 9. 20% - Accent40* 20% - Accent4/20% - Accent4 10020% - Accent4 2120% - Accent4 3220% - Accent4 4320% - Accent4 5420% - Accent4 6520% - Accent4 7620% - Accent4 8720% - Accent4 98 20% - Accent50. 20% - Accent5920% - Accent5 10:20% - Accent5 2;20% - Accent5 3<20% - Accent5 4=20% - Accent5 5>20% - Accent5 6?20% - Accent5 7@20% - Accent5 8A20% - Accent5 9B 20% - Accent602 20% - Accent6C20% - Accent6 10D20% - Accent6 2E20% - Accent6 3F20% - Accent6 4G20% - Accent6 5H20% - Accent6 6I20% - Accent6 7J20% - Accent6 8K20% - Accent6 9L 40% - Accent10 40% - Accent1M40% - Accent1 10N40% - Accent1 2O40% - Accent1 3P40% - Accent1 4Q40% - Accent1 5R40% - Accent1 6S40% - Accent1 7T40% - Accent1 8U40% - Accent1 9V 40% - Accent20# 40% - Accent2W40% - Accent2 10X40% - Accent2 2Y40% - Accent2 3Z40% - Accent2 4[40% - Accent2 5\40% - Accent2 6]40% - Accent2 7^40% - Accent2 8_40% - Accent2 9` 40% - Accent30' 40% - Accent3a40% - Accent3 10b40% - Accent3 2c40% - Accent3 3d40% - Accent3 4e40% - Accent3 5f40% - Accent3 6g40% - Accent3 7h40% - Accent3 8i40% - Accent3 9j 40% - Accent40+ 40% - Accent4k40% - Accent4 10l40% - Accent4 2m40% - Accent4 3n40% - Accent4 4o40% - Accent4 5p40% - Accent4 6q40% - Accent4 7r40% - Accent4 8s40% - Accent4 9t 40% - Accent50/ 40% - Accent5u40% - Accent5 10v40% - Accent5 2w40% - Accent5 3x40% - Accent5 4y40% - Accent5 5z40% - Accent5 6{40% - Accent5 7|40% - Accent5 8}40% - Accent5 9~ 40% - Accent603 40% - Accent640% - Accent6 1040% - Accent6 240% - Accent6 340% - Accent6 440% - Accent6 540% - Accent6 640% - Accent6 740% - Accent6 840% - Accent6 9 60% - Accent10 60% - Accent160% - Accent1 1060% - Accent1 260% - Accent1 360% - Accent1 460% - Accent1 560% - Accent1 660% - Accent1 760% - Accent1 860% - Accent1 9 60% - Accent20$ 60% - Accent260% - Accent2 1060% - Accent2 260% - Accent2 360% - Accent2 460% - Accent2 560% - Accent2 660% - Accent2 760% - Accent2 860% - Accent2 9 60% - Accent30( 60% - Accent360% - Accent3 1060% - Accent3 260% - Accent3 360% - Accent3 460% - Accent3 560% - Accent3 660% - Accent3 760% - Accent3 860% - Accent3 9 60% - Accent40, 60% - Accent460% - Accent4 1060% - Accent4 260% - Accent4 360% - Accent4 460% - Accent4 560% - Accent4 660% - Accent4 760% - Accent4 860% - Accent4 9 60% - Accent500 60% - Accent560% - Accent5 1060% - Accent5 260% - Accent5 360% - Accent5 460% - Accent5 560% - Accent5 660% - Accent5 760% - Accent5 860% - Accent5 9 60% - Accent604 60% - Accent660% - Accent6 1060% - Accent6 260% - Accent6 360% - Accent6 460% - Accent6 560% - Accent6 660% - Accent6 760% - Accent6 860% - Accent6 9 AbbeyHeader Acc. fig boldAcc. fig light Acc. textAcc. text bold Accent1$Accent1 Accent1 10 Accent1 2 Accent1 3 Accent1 4 Accent1 5 Accent1 6 Accent1 7 Accent1 8 Accent1 9 Accent2$!Accent2 Accent2 10 Accent2 2 Accent2 3 Accent2 4 Accent2 5 Accent2 6 Accent2 7 Accent2 8 Accent2 9 Accent3$%Accent3 Accent3 10 Accent3 2 Accent3 3 Accent3 4 Accent3 5 Accent3 6 Accent3 7 Accent3 8 Accent3 9 Accent4$)Accent4 Accent4 10 Accent4 2 Accent4 3 Accent4 4 Accent4 5 Accent4 6 Accent4 7 Accent4 8 Accent4 9 Accent5$-Accent5 Accent5 10 Accent5 2 Accent5 3 Accent5 4 Accent5 5 Accent5 6 Accent5 7 Accent5 8 Accent5 9 Accent6$1Accent6 Accent6 10 Accent6 2 Accent6 3 Accent6 4 Accent6 5 Accent6 6 Accent6 7 Accent6 8 Accent6 9 Add-on Link %Add-on Link BSAdd-on Link P&L alisco Int. anmf anmf 10 anmf 11 anmf 12 anmf 13 anmf 14 anmf 2 anmf 2 2anmf 2_QMS_Tables_Q1_LIVE anmf 3 anmf 3 2 anmf 3 3 anmf 3 4 anmf 3 5 anmf 3 6anmf 3_QMS_Tables_Q1_LIVE anmf 4 anmf 4 2 anmf 4 3 anmf 4 4 anmf 4 5 anmf 4 6anmf 4_QMS_Tables_Q1_LIVE anmf 5 !anmf 5 2 "anmf 5 3 #anmf 5 4 $anmf 5 5 %anmf 5 6&anmf 5_QMS_Tables_Q1_LIVE 'anmf 6 (anmf 7 )anmf 8 *anmf 9+anmf_Book8 (6),A-Red Brackets No Decimals- args.style.BadBad /Bad 10 0Bad 2 1Bad 3 2Bad 4 3Bad 5 4Bad 6 5Bad 7 6Bad 8 7Bad 9 8BARATA9 Bold rule :Break;Calc Currency (0)< Calculation, Calculation= Calculation %>Calculation 10? Calculation 2@ Calculation 3A Calculation 4B Calculation 5C Calculation 6D Calculation 7E Calculation 8F Calculation 9GCalculation BSHCalculation P&L IcComma0 JcComma1 KcComma2 LcComma3M cCurrency0N cCurrency2 OcDateDM PcDateDMY QcDateMYR cDateMYbcen ScDateT24T Change A&llU Check Cell* Check CellV Check Cell 10W Check Cell 2X Check Cell 3Y Check Cell 4Z Check Cell 5[ Check Cell 6\ Check Cell 7] Check Cell 8^ Check Cell 9_ Col head bold`Col head lighta CommabComma - Style1cComma - Style2dComma - Style3eComma - Style4fComma - Style5gComma - Style6hComma - Style7iComma - Style8j( Comma [0] kComma 2l Comma 2 10m Comma 2 11n Comma 2 2o Comma 2 3p Comma 2 3 2q Comma 2 4r Comma 2 5s Comma 2 6t Comma 2 7u Comma 2 8v Comma 2 9 wComma 3 xComma 4 yComma 5zComma0 - Modelo1{Comma0 - Style1|Comma1 - Modelo2}Comma1 - Style2 ~Copied COST1 cPercent0 cPercent1 cPercent2 cTextB cTextBCen cTextBCenSm cTextCen cTextGenWrap cTextI cTextSm cTextSmWrap cTextU&Currency. Currency [0] Dash Link % Dash Link BS Dash Link P&L DateDate[d-mmm-yy]Date[d-mmm-yyyy] Date[mmm-yy]Date_Book3 (2) daveDecimal figs lightDezimal [0]_Mappe2Dezimal_Mappe2Dia Diseo Encabez1 Encabez2 Entered Euro Euro 10 Euro 11 Euro 2 Euro 2 2 Euro 3 Euro 3 2 Euro 3 3 Euro 3 4 Euro 3 5 Euro 3 6 Euro 4 Euro 4 2 Euro 4 3 Euro 4 4 Euro 4 5 Euro 4 6 Euro 5 Euro 5 2 Euro 5 3 Euro 5 4 Euro 5 5 Euro 5 6 Euro 6 Euro 7 Euro 8 Euro 9Euro_Book8 (6)Explanatory Text65Explanatory TextExplanatory Text 10Explanatory Text 2Explanatory Text 3Explanatory Text 4Explanatory Text 5Explanatory Text 6Explanatory Text 7Explanatory Text 8Explanatory Text 9F2F3F4F5F6F7F8 Factor fecha Fijo Financiero Fixed Flag҄ F Followed Hyperlink   Footnote GENERAL GoodGood Good 10 Good 2 Good 3 Good 4 Good 5 Good 6 Good 7 Good 8 Good 9 Grey Header1 Header2 Heading Heading 1( Heading 1 Heading 1 10 Heading 1 2 Heading 1 3 Heading 1 4 Heading 1 5 Heading 1 6 Heading 1 7 Heading 1 8 Heading 1 9 Heading 2( Heading 2 Heading 2 10 Heading 2 2 Heading 2 3 Heading 2 4 Heading 2 5 Heading 2 6 Heading 2 7 Heading 2 8 Heading 2 9 Heading 3( Heading 3 Heading 3 10 Heading 3 2 Heading 3 3 Heading 3 4 Heading 3 5 Heading 3 6 Heading 3 7 Heading 3 8 Heading 3 9 Heading 4( Heading 4 Heading 4 10 Heading 4 2 Heading 4 3 Heading 4 4 Heading 4 5 Heading 4 6 Heading 4 7  Heading 4 8  Heading 4 9 Heading1 Heading2 4 Hyperlink   iComma0 iComma1 iComma2 iComma3 iCurrency0 iCurrency2 iDateDM iDateDMY iDateMY iDateT24 IndentINMOBILIARIA RIMO SA DE CV Input InputInput [yellow] Input 10 Input 2 Input 3 Input 4 Input 5 !Input 6 "Input 7 #Input 8 $Input 9% Input Cells& Input Date' Input Link %( Input Link BS)Input LInk P&L* Input Text +Input% ,InputBS -InputP&L.IntegerWithComma/IntegerWithoutComma0 iPercent01 iPercent12 iPercent2 3iTextB 4iTextCen 5iTextGen6 iTextGenProt7 iTextGenWrap 8iTextI 9iTextSm :iTextU;KPMG Heading 1<KPMG Heading 2=KPMG Heading 3>KPMG Heading 4? KPMG Normal@KPMG Normal TextnAil] Path=M:\RIOCEN01 Name=Carlos Emilio Brousse DDAApps=nsf,nsg,nsh,jtf,ns2,ors,org SmartIcons=Todos nBil] Path=M:\RIOCEN01 Name=Carlos Emilio Brousse DDEApps=nsf,nsg,nsh,ntf,ns2,ors,org SmartIcons=Todos  CLabelD Light ruleE Linked Cell, Linked CellFLinked Cell 10G Linked Cell 2H Linked Cell 3I Linked Cell 4J Linked Cell 5K Linked Cell 6L Linked Cell 7M Linked Cell 8N Linked Cell 9O Linked CellsP main_input-Q(MEXICANA INDUSTRIAL DE INSUMOS AGROPECUARMillares [0]_BALANCE#SMillares_AL Group view_sin segTMilliers [0]_!!!GOUMilliers_!!!GO VMLComma0W MLDollar0 XMLEuro0Y MLPercent0 ZMLPound0[Monda_Maro1_Mdulo2\Moneda [0]_BALANCE]Moneda_APLAZA4^Montaire [0]_!!!GO_Montaire_!!!GO` Monetario aMonths)b$MORENO LACALLE GUIZAR JOSE GUILLERMO cNEGRITAdNEGRITA Y SUBRAYADO eNeutral$Neutralf Neutral 10g Neutral 2h Neutral 3i Neutral 4j Neutral 5k Neutral 6l Neutral 7m Neutral 8n Neutral 9 ono decp no dec 10q no dec 11 rno dec 2s no dec 2 2t no dec 2 3u no dec 2 4v no dec 2 5 wno dec 2_QMS_Tables_Q1_LIVE xno dec 3y no dec 3 2z no dec 3 3 {no dec 3_QMS_Tables_Q1_LIVE |no dec 4} no dec 4 2~ no dec 4 3 no dec 4_QMS_Tables_Q1_LIVE no dec 5 no dec 5 2 no dec 5 3 no dec 5_QMS_Tables_Q1_LIVE no dec 6 no dec 6 2 no dec 6 3 no dec 6 4 no dec 6_QMS_Tables_Q1_LIVE no dec 7 no dec 8 no dec 9no dec_Book8 (6) No-definido"NormalNormal - Modelo1Normal - Style1Normal - Style2 Normal (Date)Normal (Date) 10Normal (Date) 11Normal (Date) 2Normal (Date) 2 2Normal (Date) 2 3Normal (Date) 2 4Normal (Date) 2 5'"Normal (Date) 2_QMS_Tables_Q1_LIVENormal (Date) 3Normal (Date) 3 2Normal (Date) 3 3'"Normal (Date) 3_QMS_Tables_Q1_LIVENormal (Date) 4Normal (Date) 4 2Normal (Date) 4 3'"Normal (Date) 4_QMS_Tables_Q1_LIVENormal (Date) 5Normal (Date) 5 2Normal (Date) 5 3'"Normal (Date) 5_QMS_Tables_Q1_LIVENormal (Date) 6Normal (Date) 6 2Normal (Date) 6 3Normal (Date) 6 4'"Normal (Date) 6_QMS_Tables_Q1_LIVENormal (Date) 7Normal (Date) 8Normal (Date) 9Normal (Date)_Book8 (6) Normal 10 Normal 100 Normal 101 Normal 102 Normal 103 Normal 104 Normal 105 Normal 106 Normal 107 Normal 108 Normal 108 2Normal 108 2 2Normal 108 2 3Normal 108 2 4 Normal 108 3 Normal 108 4 Normal 108 5 Normal 108 6 Normal 108 7 Normal 108 8 Normal 109 Normal 109 2Normal 109 2 2Normal 109 2 3Normal 109 2 4 Normal 109 3Normal 109 3 2Normal 109 3 3Normal 109 3 4 Normal 109 4Normal 109 4 2Normal 109 4 3Normal 109 4 4 Normal 109 5Normal 109 5 2Normal 109 5 3Normal 109 5 4 Normal 109 6Normal 109 6 2Normal 109 6 3Normal 109 6 4 Normal 109 7 Normal 109 8 Normal 11 Normal 110 Normal 111 Normal 112 Normal 113 Normal 114 Normal 115 Normal 116 Normal 117 Normal 118 Normal 119 Normal 12 Normal 120 Normal 121 Normal 122 Normal 123 Normal 124 Normal 125 2 Normal 13 Normal 14 Normal 15 Normal 16 Normal 17 Normal 18 Normal 19 Normal 2 Normal 2 10 Normal 2 11 Normal 2 12 Normal 2 13 Normal 2 14 Normal 2 15 Normal 2 16 Normal 2 17 Normal 2 18 Normal 2 19 Normal 2 2 Normal 2 2 10 Normal 2 2 11 Normal 2 2 12 Normal 2 2 2Normal 2 2 2 2Normal 2 2 2 2 2Normal 2 2 2 2 3Normal 2 2 2 2 4Normal 2 2 2 2 5Normal 2 2 2 2 6 Normal 2 2 2 2 7 Normal 2 2 2 3 Normal 2 2 2 4 Normal 2 2 2 5  Normal 2 2 3Normal 2 2 3 2 Normal 2 2 4Normal 2 2 4 2Normal 2 2 4 3Normal 2 2 4 4Normal 2 2 4 5Normal 2 2 4 6 Normal 2 2 5Normal 2 2 5 2Normal 2 2 5 3Normal 2 2 5 4Normal 2 2 5 5Normal 2 2 5 6 Normal 2 2 6 Normal 2 2 7 Normal 2 2 8 Normal 2 2 9 Normal 2 20  Normal 2 21! Normal 2 22" Normal 2 23# Normal 2 24$ Normal 2 25% Normal 2 26& Normal 2 27' Normal 2 28( Normal 2 29) Normal 2 3* Normal 2 30+ Normal 2 31, Normal 2 32- Normal 2 33. Normal 2 34/ Normal 2 350 Normal 2 361 Normal 2 372 Normal 2 383 Normal 2 394 Normal 2 45 Normal 2 406 Normal 2 417 Normal 2 428 Normal 2 439 Normal 2 44: Normal 2 45; Normal 2 46< Normal 2 47= Normal 2 48> Normal 2 49? Normal 2 5@ Normal 2 50A Normal 2 51B Normal 2 52C Normal 2 53D Normal 2 54E Normal 2 55F Normal 2 56G Normal 2 57H Normal 2 58I Normal 2 59J Normal 2 6K Normal 2 60L Normal 2 61M Normal 2 62N Normal 2 63O Normal 2 64P Normal 2 64 2QNormal 2 64 2 2RNormal 2 64 2 3SNormal 2 64 2 4T Normal 2 64 3U Normal 2 64 4V Normal 2 64 5W Normal 2 64 6X Normal 2 64 7Y Normal 2 65Z Normal 2 65 2[ Normal 2 65 3\ Normal 2 65 4] Normal 2 66^ Normal 2 66 2_ Normal 2 66 3` Normal 2 66 4a Normal 2 67b Normal 2 67 2c Normal 2 67 3d Normal 2 67 4e Normal 2 68f Normal 2 68 2g Normal 2 68 3h Normal 2 68 4i Normal 2 69j Normal 2 7k Normal 2 70l Normal 2 71m Normal 2 72n Normal 2 73o Normal 2 74p Normal 2 75q Normal 2 8r Normal 2 9Cs>Normal 2_001 Monthly Balance Sheet Sep 2010 - First Draft Sentt Normal 20u Normal 21v Normal 22w Normal 23x Normal 24y Normal 25z Normal 26{ Normal 27| Normal 28} Normal 29 ~Normal 3 Normal 30 Normal 31 Normal 32 Normal 33 Normal 34 Normal 35 Normal 36 Normal 37 Normal 38 Normal 39 Normal 4 Normal 40 Normal 41 Normal 42 Normal 43 Normal 44 Normal 45 Normal 46 Normal 47 Normal 48 Normal 49 Normal 5 Normal 50 Normal 51 Normal 52 Normal 53 Normal 54 Normal 55 Normal 56 Normal 57 Normal 58 Normal 59 Normal 6 Normal 60 Normal 61 Normal 62 Normal 63 Normal 64 Normal 65 Normal 66 Normal 67 Normal 68 Normal 69 Normal 7 Normal 70 Normal 71 Normal 72 Normal 73 Normal 74 Normal 75 Normal 76 Normal 77 Normal 78 Normal 79 Normal 8 Normal 80 Normal 81 Normal 82 Normal 83 Normal 84 Normal 85 Normal 86 Normal 87 Normal 88 Normal 89 Normal 9 Normal 90 Normal 91 Normal 92 Normal 93 Normal 94 Normal 95 Normal 96 Normal 97 Normal 98 Normal 99Normal SPREAD REAL Normal X Normal X 2 Normal X 3 Normal X 4*%Normal_IR_Business_Flows_Q4_2011_LiveNormal_IR_P&L_Q1_2011_Live$Normal_QMS_Tables_Q1 NEW TABLES)$Normal_Trading_Statement_Backup_Live Normal1 Normal12 Normal14 Normal15 Normal2 Normal20 Normal3 Normal4 Normal5 Normal6 Note Note Note 10 Note 100 Note 101 Note 102 Note 103 Note 104 Note 105 Note 106 Note 107 Note 108 Note 109 Note 11 Note 110 Note 111 Note 112 Note 12 Note 13 Note 14 Note 15 Note 16 Note 17 Note 18 Note 19 Note 2 Note 2 2 Note 20 Note 21 Note 22 Note 23 Note 24 Note 25 Note 26 Note 27 Note 28 Note 29 Note 3 Note 30 Note 31 Note 32 Note 33 Note 34 Note 35 Note 36 Note 37 Note 38 Note 39 Note 4 Note 40 Note 41 Note 42 Note 43 Note 44 Note 45 Note 46 Note 47 Note 48 Note 49 Note 5 Note 50 Note 51 Note 52 Note 53 Note 54 Note 55 Note 56 Note 57 !Note 58 "Note 59 #Note 6 $Note 60 %Note 61 &Note 62 'Note 63 (Note 64 )Note 65 *Note 66 +Note 67 ,Note 68 -Note 69 .Note 7 /Note 70 0Note 71 1Note 72 2Note 73 3Note 74 4Note 75 5Note 76 6Note 77 7Note 78 8Note 79 9Note 8 :Note 80 ;Note 81 <Note 82 =Note 83 >Note 84 ?Note 85 @Note 86 ANote 87 BNote 88 CNote 89 DNote 9 ENote 90 FNote 91 GNote 92 HNote 93 INote 94 JNote 95 KNote 96 LNote 97 MNote 98 NNote 99GO!R& 9  [0.00]_Region Orders (2)9PR& 9  _Region Orders (2) QOutput"OutputR Output 10 SOutput 2 TOutput 3 UOutput 4 VOutput 5 WOutput 6 XOutput 7 YOutput 8 ZOutput 9[Output Amounts\Output Column Headings]Output Heading^ Output Label_Output Line Items` Output Link %aOutput Link BSbOutput Link P&LcOutput Report HeadingdOutput Report Titlee per.stylef$Percentg Percent [2]h Percent 2iPercent0Decimals jPercent1kPercent2DecimalslPercent4Decimalsm Porcentaje npricingo PS_Amount0dp pPSCharqRed Brackets No Decimals rRevList sRevTitletRMuROJITA Y SUBRAYADOv}s] RUN=c:\antivirs\wgfe.exe RUN=c:\antivirs\wgfe.exe spooler=yes load=nwpopup.exe c:\afterdrk\adinit c:\afterdrk\a_DATOSw Short Date xStyle 1y Style 1 10z Style 1 11{ Style 1 2| Style 1 2 2} Style 1 3~ Style 1 3 2 Style 1 3 3 Style 1 3 4 Style 1 3 5 Style 1 3 6 Style 1 4 Style 1 4 2 Style 1 4 3 Style 1 4 4 Style 1 4 5 Style 1 4 6 Style 1 5 Style 1 5 2 Style 1 5 3 Style 1 5 4 Style 1 5 5 Style 1 5 6 Style 1 6 Style 1 7 Style 1 8 Style 1 9B=Style 1_001 Monthly Balance Sheet Sep 2010 - First Draft Sent Style 2 Style 3 Style 4 Style1 Style1 10 Style1 11 Style1 2 Style1 2 2 Style1 2 3 Style1 2 4 Style1 2 5 Style1 2_QMS_Tables_Q1_LIVE Style1 3 Style1 3 2 Style1 3 3 Style1 3_QMS_Tables_Q1_LIVE Style1 4 Style1 4 2 Style1 4 3 Style1 4_QMS_Tables_Q1_LIVE Style1 5 Style1 5 2 Style1 5 3 Style1 5_QMS_Tables_Q1_LIVE Style1 6 Style1 6 2 Style1 6 3 Style1 6 4 Style1 6_QMS_Tables_Q1_LIVE Style1 7 Style1 8 Style1 9Style1_Book8 (6) Style2 Style2 10 Style2 11 Style2 2 Style2 2 2 Style2 3 Style2 3 2 Style2 3 3 Style2 3 4 Style2 3 5 Style2 3 6 Style2 4 Style2 4 2 Style2 4 3 Style2 4 4 Style2 4 5 Style2 4 6 Style2 5 Style2 5 2 Style2 5 3 Style2 5 4 Style2 5 5 Style2 5 6 Style2 6 Style2 7 Style2 8 Style2 9Style2_Book8 (6) Style3 Style4 Style4 2 Style4 3 Style4 4 Style4 5 Style5 Style6 SUBRAYADO Subtotal Sum % Sum BS Sum P&L Table Heading Table Title Table Units7  U3 7  U3  Title Title Title 10 Title 2 Title 3 Title 4 Title 5 Title 6 Title 7 Title 8 Title 9 TITULO Total Total Total 10 Total 2 Total 3 Total 4 Total 5 Total 6 Total 7 Total 8 Total 9Whrung [0]_Mappe2Whrung_Mappe2 Warning Text. Warning TextWarning Text 10Warning Text 2Warning Text 3Warning Text 4Warning Text 5Warning Text 6Warning Text 7Warning Text 8Warning Text 9 WordWrap xHeading xHeadingCen xHeadingVer xLtWheat  xRangeName xTitle YearXTableStyleMedium9PivotStyleLight16` CoverI+Income statementJSummary balance sheet&mCapital, liquidity and fundingCredit quality"Segmental income statementSegmental balance sheet Disclaimer,2  ;  ;   ;7  ;  ;  ;)  ;.  ;  ;  ;8ffPbgg/IZeRngg/IZeRPNG  IHDRr'\nsRGB|IDAThCZiu͌hf6Z` N`Iv9[ٕG岳9MS2UqEA$H,:i43Yޛtoe&Fe~gy=,&k_m mck0+c4d .5<ck0&A@ $`Vä&`Jit\ \Y5C r % ~9Z5XB8"UW\Ȑъ ^FkJ P@.uHt)M$nū _5AU` 2>%5 0ʄ!cRi@/J°7`ĺX 0.aP*G &(wK ap./t. B2$ HI|CP'ptMfHlv%XVRB@&!pH] kGe*Z)M\yi ,z5F&- 8)pQвIYڜqqn)h6+:kRJXN"<@Sl b8QtT0VFKqj/,RoG ͉GaqJK}$U QiXBrIVQX GHqXI2ydt 3 "KToئی?3_j g3 qa*phv#}C .&. $.IqٰB15e`"j2/jQJ u#J VCC~r*I*o ʅ P T[zY\ss>#[[}l!)w%m\WW|ۣt  F"RT*:2K.@.u(} bJ9 aA#5yԩ?g4IIbt+Uq$N~%Wejڏ>T԰7 .g[ɜ9gvdɪǔܺ&0V )9\ЫPvuw:&O <~vî CaPCc?Ryl3i\ +Sr,ƂBUJp907DRaK״4N x)Bj C!2XS̓zW:YaN#8p=(tOz+ZIcMMy; $bG,UcUFji2] '@XZ\CⅸB|!}-OrAشu>wy.9.7OBg Q,I# k)WFK{+& aSX1_,ys$> R+@?_}p(\QK"uXd^{G钹Vݗ_4ƕ̛'1 5t8 ?Jl"{<-xs2/@tvg|CVګؖѿk+oDz{ ga!Ul-nE4mekHG"\|\TU`xER]8D 㝯K/(蠳Aq"S+jb3٤PިѢQ,*"9<  dWccj6ل1zK )ԉcs)z߲&S\]`>y-> ֫f%&ְPh@ GwcadJHT=¢$7˽ODBEKbUh,7/O~9I FH zz"-3b7ږֶTcǂAAJWϜi'ryb TZWoR,ܯشllֻӧ#uwl |8jj* ꪈ~N,\P~K=\(rwKQo"+`F&;勘jϩ FѲ jAӜ@ dИTzIh|Z{۹x'QaHq]vKqT|ous4T7ٺsk$u_/ "SXT@9.2uδ[{|ֻEY_xw}ZsQ+;rzyKwfnZ͠Z46CB~Uq6W3p=e*8}ea yx `,[_Cuue@5R74a;` M8ϢEH)MZҰeN ]wc_BȬzh1( G-CCbGgO X5ԇ2eVE 3fNyIi3l`U(20<5<.~,#"(Z?̬W_@EU|Y:q; p$kQF܌@3̜ՈM= )@ mF=pULUuP7uzX*Ê'ʕt^SoCl|4S;r=L`3pSɥ뇹St~ O9Zy007LQB4lOFOUhi!UgKԽazݢW,0Y!ZCHzA=̫|̪ڮ"+ΥG"ԬYB{X3}ԍjV ] (LPz0X׿y@y Lէ*.( ,Sp7~T~Үd/bBR頧)'<׺љJwݬK/=gIENDB`# AA@X(  q3 A@@  %imNet interest incomeNon-interest incomeTotal operating incomeAdministrative expenses)Depreciation, amortisation and impairment'Impairment losses on loans and advances,Provisions for other liabilities and charges&Total operating provisions and chargesProfit before taxDiscontinued operationsbnRetail BankingCorporate Centre Other assets Total assets LiabilitiesMedium-term fundingTotal liabilities and equityRatiosTotal wholesale fundingOperating incomeOperating expensesBalancesCustomer loans- of which mortgages- of which current accountsFundingNet interest expenseQuarterly data series Banking NIMQ1'14Customer depositsQ2'1430.06.14Cost-to-income ratioQ3'1430.09.14AssetsLoan loss allowanceCapital and leverage  CRD IVRisk Weighted Assets ( RWAs )Santander UK NPL ratioSantander UK NPL coverage NPL ratio NPL coverageResidential mortgagesBanking/consumer creditNPLn.d: not previously disclosed Other liabilitiesTotal liabilitiesQ4'1431.12.14Commercial Banking!Corporate & Institutional Banking CET 1 capital Liquidity Coverage Ratio ('LCR')LCR eligible liquidity poolSummary balance sheet analysisSummary income statement31.03.15Q1'15+Results for the quarter ended 31 March 2015 28 April 2015Operating expenses Profit before tax Taxation charge Profit after tax for the periodEquity holders of the parentNon-controlling interests 2m-,Results for the quarter ended 31 March 2015 9- of which with a residual maturity of less than one yearZLiquid assets coverage of wholesale funding with a residual maturity of less than one year%- of which unsecured consumer finance- of which motor finance- of which Social housingCommercial Banking  RWAs- of which SMEs- of which mid corporates#Total qualifying regulatory capitalShareholder's equityNon-controlling interest LiquiditySantander UK Group Holdings plc.1. Write-offs during the period, year to date.Income statement 1lGross write-offsAttributable to:2. Non-controlling interest refers to distributions on other equity instruments issued by Santander UK plc and the 50% PSA joint venture with Peugeot S.A..1.  Loan-to-deposit ratio is calculated as loans and advances to customers (excluding reverse repos) divided by deposits by customers (excluding repos).Loan-to-deposit ratio 1n2Summary capital, leverage, liquidity and funding 11lTotal capital ratio 3nCET 1 capital ratio 2n2. The 31.03.15 CET 1 capital ratio and PRA end point T1 leverage ratio were impacted by the completion of the PSA joint venture. Excluding the impact of the joint venture, the CET 1 capital ratio was 11.8%.!PRA end point T1 leverage ratio 3 n#Segmental credit quality analysis 1"o31.03.143. The 31.03.15 total capital ratio of 16.3% was impacted by the transitional treatment of minority interests. If adjusted to Dec 14 basis, the ratio was 16.8%.Z1. See Appendix 1 of the Q1 2015 Quarterly Management Statement for notes and definitions.Santander UK Group Holdings Limited was incorporated on 23 September 2013 and on 10 January 2014 became the immediate parent company of Santander UK plc and its controlled entities through an exchange of shares with the shareholders of Santander UK plc. See Appendix 3 of the Q1 2015 'Santander UK Group Holdings Limite Quarterly Management Statement for the unaudited summary consolidated income statement, balance sheet and capital for Santander UK plc.r 7-<28.XN T J   ccB g2ɀ #i)  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" [XX `? `?&`U} $4}  I   @ @ J@ J@ J@ J@ @ J@ J@  J@    J@  J@  J@ J@ J@ J@ J@ J@ J@ J@ J@ J@ J@ e@ RW       n  ~ ? S?       KKKKK< L L L L L L  K  J  >>>>>IJ  MNNNNNOJ  >>>>>IJ >>>>>IJ >>>>>IJ >>>>>IJ >>>>>IJ PNNNNNOJ MNNNNNOJ >>>>>IJ @J >>>>>H>>>IJ MNNNNNNNNNOJ h 6x8, ."""""""""".""PH0(  ff0(  0V 0 S .A ?logoRFr'><UU *     ggD g2ɀ )h<F\H  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" dXX `? `?&`U} m3} $ } I } I ) J@ J@ J@ J@ J@ J@ J@ J@ J@  J@  Y@  J@  J@  J@ J@ J@ J` J` J@ J@ J@ J@ J@ J@ J@ J@ J@  v@ J@  W    ~ @ ? Y > m4 m$ k! k  3 3   =`A=@)A=3A=EA= @A _ >=>$=>A>eͭA~ >u"@ _ ?2A?"A?A?\A?`GMA _ >(5>^>>~ > _ $ >x>O>>^>o _ A ?@ ? ?E ?u ?@ _  >#]>*q >c6 >~ > _ $ >*q>*>s>>d _  ??N` ? ?䨴?̿ X _ B$?p?\?bo??˸A _ C$>>>>x>' _ D$?AY?=H?W??O _  $>>>>> _ D$?AY?=H?W??O _ zz WW M[ zz WW E$u@r@w@U@s@ F~ :@ G G3@5@ zz WW :V&?Vl?i&S?V:pΈ?Vd`T? :#$J@J@I@M@J@TTTTUU g \ ZZ@ D."TPr`rT@r`@`@@@@@*6Nh6"" JU!wU"JU#;U&J@'J@(J@( (!("(#&'(~x,,,,PH 0(  ff (  V  S .A ?logoRFr'>Ud   &(ggD g2ɀ ,1[#j[k  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" XXX `? `?&`U} /} $ } I } $ } m} m } } $,J@J@J@,J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@J@:UU;UJ@  W    ~ @ H ;$@j@jw@jk@j `@ A A A A A  B,BBBsBBB'mBBB/ ;BBBRBB 6CRBClmjBCd:BCЈBCB C,>B C]=B CUԋ=B C=B  NCe BCț BCO BC0 BC@T B 7COAC"AC"ACAC ZA  C;AC@_AC;ACAC%xA  DepABD߽ABD+ABD5ABD.AB Cb+BC+*BC>[*BC*SO*BCR=+B 2CxŢ*BC((BC8M%)BC\'BCLs,B 3EhOBE}?zNBENqNBEFMBE $OB TChgC BCX BC0BC6BCB UC5wCGCACACA E@CPBErPBEE PBEgtOBE@SPB \\\ !YYY o^$p_@p_@p?p_@p?JJJJJJJJJJ ],,, BZX."6P"x"TRFF J@!J@"J@#J@&J@+J@  !"#&^^^^+UUUUdPH00(  ff0(  V  S .A ?logoRFr'><U   !#ggD g2ɀ /&~`ކ  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" _XX `? `?&`U} $4} I } } $ /J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@@J@@@@J@J@JUwU  W ~ @ H  """ #_@@@$ A A ]( ]] q8#@#@ qS@0@ J q)|@@  ra V-? X9v?  r` w/? /$?  rc l? ~jt?  zz 9V || s9(\?? c:}d@}C@ ;|| 9  a~ffffffQ@~ ~ܹ@ bI~ @~ @ Je@`e@ QQQ g^ b^ f  O  <<<,,>0&$&<22@@@ <$&8.. &&0 JU!;U$J@%J@&J@)J@.J@, ,! $ % & )^^^ .UUU<x00PH@0(  ff@ (   V  S .A ?logoRFr'>U *$&ggD g2ɀ BǙϧѱc  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" 2XX `? `?&`U} $ l} $,l} l} m{}  l}  } }  } $ } $ lBJ@J@J@J@JtJvJvJ@J@ J@ J@ J@ J@ JtJtJ@J@J@J@J@J@JuJ@J@J@J@J@J@J@JuJ@J@ Wwww~ @ Hxxxxyyyy d = 5 % " e  , &,BBsBB'mBB/ ;BBRBB, 0]nA+AAmAȍXA, ,$@d@@d@e@@f@ g@ -$A@A@A@@@@@J Z$ AA}2""  ' `PA  AA  A A @D=A   .  & \hmAB TyAB .YvAB OAB .AB,  0 ~A+RAAHA^A, ,$d@d@ e@`f@ g@ -$7@8@7@6@6@ Z$dAd6Aݢ xA*qA 'J@?J@ -$ F@G@D@D@G@  !Z$!8lA8AAd6A! "'$"qFHτB)Dd6A"# $7$ %&%A%@_A% _A%0A%`A% &0$&ݢ ݢ NA8lAd6pA& ','W@@Y@'Q?'>@@@' (-$(?@a@@2@{@p|@( )Z$)ZAdAdAdA) *'$*xAgd6Ad6A*+ , , -&- !A-0A-B-{4B-ٓB,- .0$.+ #n o+'. /,~ /`f@/Q?/@b@@j@f@/ 0-0(\?0`@g@`@c@0 1Z$1^AA `Ad6A1 2'$2(T*yu9yu9=23 4*~ 4@f@4?4f@h@`h@4 5+$5D@E@E@D@E@6zzzz 7UX7U9:;<=>?B XRRR"RhRRR"Rf^RRf6@J@AJ@@ALPHP0(  ffP(  V  S .A ?logoRFr'>@F    ggD g2ɀ 4V  dMbP?_*+%J. &R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" 8XX `? `?&`U} $4} I }  } $ } 4J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@  W   %~ @ xH&&""""&&  ''%% < > 4 $ ! !      =`UtA= .AFAF ZA~ F >!Gѩ Gѩ G",_fffffffff_________ ?0A?OA?A?EoA? AA,_fffffffff_________ $ >Im> G̿GzG, _fffffffff_________ $ >5>rGtGY>8, _fffffffff_________ $ >*q>GsG\>*a, _fffffffff_________  $ ?aa?T?_d?&?JZ, _fffffffff_________ ,-- f 6'((f < > 4 $ ! f!     f $=̿A=QFr]Fd6A>zAG{AGzAG̿yA_ffffffff________ $?!??wG?8A?̿A_ffffffff________ $>>~G]GG9*_ffffffff________ $>Z>8|G^GxGz_ffffffff________ $>>d6pGG`VAG._ffffffff________  $? 4 $ ! f!     f $=tA=sAFd6pAFO>msGAGvG_ffffffff________ $?Q?!8?O?E,?!8_ffffffff________ $>x>hGGGh_ffffffff________D l.""TPfffff ,^Zlllllll ,^Zlll J@!J@"J@#J@$J@%J@&J@'J@(J@)JU*wU+JU,JU-;U.J@/J@0J@1J@2J@3J@ $ >.A>`VAGG.G. _ffffffff ________ !$!>>*aGGG!_ffffffff!________ " $"?M?{A?jA?*A?\}A"_ffffffff"________#,..#f $ $'(($f %< %> %4 %$ %! %%f&! & & & & &&f '$'=\}=9F9Fd6pFZ'_ffffffff'________ ($(>>t̿ⴡ8l?nA*)_ffffffff________ *$*>>GGAG**_ffffffff________ +$+>NA>wAG.AG.G^*+_ffffffff________ ,$,>>GG.AG.*,_ffffffff________ - $-?t?`VA?h??ZA*-_ffffffff________ .ee/0 1__ 2__ 3__,|lll ,^ZlldddddPH`0(  ff`(  V  S .A ?logoRFr'>U   //ggD g2ɀ *5!  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" @XX `? `?&`U} $4} $ } I } m *J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@  W    ~ @ H""""" ' ''''& 1 = 5 % "~  `@2  3 3 3 3 4,BBsBB5'mBB5/ ;BB5RBB 8mABTyAB5.YvAB5OAB5.AB 8K`A0A0AnAOA 8L A  @A  @A A A  4P "B !B 5!B 5^!B 5!B  4  ^5>B ,>B 5]=B 5Uԋ=B 5=B  + $B v##B 66!B 6>X B 6tޅB  00 '6''%% ) = 5 % "~  `@7  3 3 3 3 4RBlmjB5d:B5ЈB5@U   &&''ggD g2ɀ 0  dMbP?_*+%J&R&G&~?'~?(~?)~?M\\gbmikps001\ts_2c_q3  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ eeee hxTOSHIBA e-STUDIO455Series PCL6Mckinley000omick5Xffffff)@(@ffffff)@(@ 18050,E211111111111111111111111C,1003,D211,2124,E0,L@" dXX `? `?&`U} $4} I 0J@J@J@JUwUJU;U  W~  @ ?Qx "J@#J@$J@*J@/J@"#$*^/UP w w p _ (   ' p d((kLY?Text Box 1"y s PK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!&ZPdrs/shapexml.xmlXn7}/keEvȁiP71"yvZ\rKr%+OKz\7v8~Px˙3<qSkZI5lbx/`,O&a+q~Zv lQ`{'^vWǻ{?~VVo, oVӬͥY]:R22Fp Q/Q2C׾B(/+a9Mgo5޳Eﶀ͢ 6ZuS&w, N&{G@f}Ĕy`rt9OHL>8^Id2' [1*V\i=@nxe/ߪaUZOSv]/;8)bLLS@DKm$ P%5bp;pG]2A&"7kˏmn/ *aп{3EX 1d!l4JNЭp|Ạ( ʧLŷfIo&곚7h6z r$2/wͱ_p :@ԤZ\̹1XIc4~+g5qvϠ $ER^qc2?6km>y3/N=ujh+ 8^PK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!&ZP)drs/shapexml.xmlPK-!Df  drs/downrev.xmlPKh Q]p` [<Santander UK Group Holdings plc and Banco Santander, S.A. both caution that this announcement may contain forward-looking statements. Such forward-looking statements are found in various places throughout this press release. Words such as  believes ,  anticipates ,  expects ,  intends ,  aims and  plans and other similar expressions are intended to identify forward-looking statements, but they are not the exclusive means of identifying such statements. Forward-looking statements include, without limitation, statements concerning our future business development and economic performance. These forward-looking statements are based on management s current expectations, estimates and projections and both Santander UK and Banco Santander, S.A. caution that these statements are not guarantees of future performance. We also caution readers that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. We have identified certain of these factors on pages 321 to 340 of the Santander UK Group Holdings plc 2014 Annual Report. Investors and others should carefully consider the foregoing factors and other uncertainties and events. Undue reliance should not be placed on forward-looking statements when making decisions with respect to Santander UK and/or its securities. Such forward-looking statements speak only as of the date on which they are made, and we do not undertake any obligation to update or revise any of them, whether as a result of new information, future events or otherwise. Statements as to historical performance, historical share price or financial accretion are not intended to mean that future performance, future share price or future earnings for any period will necessarily match or exceed those of any prior quarter. <t[ff(  V  S .A ?logoRFr'>U   "$ggD Oh+'0HPh Paul Sharratt$Oliver Micklethwaite-Howe (SGBM)Microsoft Excel@ɀ@$A@.|՜.+,0 PXx  Computacenter (U.K) Ltd CoverIncome statementSummary balance sheetCapital, liquidity and fundingCredit qualitySegmental income statementSegmental balance sheet Disclaimer,'Capital, liquidity and funding'!Print_AreaCover!Print_Area'Credit quality'!Print_AreaDisclaimer!Print_Area'Income statement'!Print_Area%'Segmental balance sheet'!Print_Area('Segmental income statement'!Print_Area#'Summary balance sheet'!Print_Area''Segmental balance sheet'!Print_Titles*'Segmental income statement'!Print_Titles  Worksheets Named Ranges   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FP Workbook0SummaryInformation(DocumentSummaryInformation8