ࡱ>  \p Paul Sharratt Ba= =J~8w@"1}Arial1}Arial1}Arial1}Arial1}Arial1 }Arial1}Arial1}Arial1}Arial1}Arial""#,##0;\-""#,##0""#,##0;[Red]\-""#,##0""#,##0.00;\-""#,##0.00#""#,##0.00;[Red]\-""#,##0.005*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-#,##0,,\ ;\(#,##0,,\) dd\.mm\.yy dd\ mmmm#,##0.0,,,;\(#,##0.0,,,\)3#,##0,,;\(#,##0,,\);" " #,##0.0,,,\ ;\(#,##0.0,,,\) 0.0%                + ) , *        Q!X Q H  Q!X     +8     <  #8 @@ @  |@ @  @ |  @@ @   |@ @   @@ @  |  H  Q!X Q H  x   |  !|  #| @@ @  |@ @  @ |  @@ @   |@ @   @@ @   |@ @  @@ @   @  x  x  @@ @   |@ @   @@ @   |@ @   Q!X   |   |@ @   Q h Q|@ !\ | Q#|  @  | Q!X Q#X @ |  @    Q|   L  Q!X  |   <  x |  x@ #|@  x  #\  #\  #\  #\ x  #|  #|  x  x  #|   #|    H x x  +x  qX  q x qx@ @  |@ @  q X |  qx@ @   |@ @  qx qx@ @   qx@ @   |@ @  q H q H   h q @  h  |  qx@ @   qX  q(x   q x  qX q \ q |@ @   qx   qx q |@@  q |@   a!X *%Normal_IR_Business_Flows_Q4_2011_LiveNormal_IR_P&L_Q1_2011_Live!Normal_IR_P&L_Q1_2011_Live 2$Normal_QMS_Tables_Q1 NEW TABLES)$Normal_Trading_Statement_Backup_Live+&Normal_Trading_Statement_Backup_Live 2`Income statement3Summary balance sheet&NCapiltal liquidity and funding6gCredit quality"}Segmental income statementSegmental balance sheets Disclaimer,,  ;  ;  ;  ;  ;!  ;+  ;"ZR3 A@@  OSantander UK plc+Results for the quarter ended 31 March 2013Income statementQ1'13Q4'12Q3'12Q2'12Q1'12mNet interest incomeNon-interest incomeTotal operating incomeAdministrative expenses)Depreciation, amortisation and impairment5Total operating expenses excl. provisions and charges'Impairment losses on loans and advances,Provisions for other liabilities and charges&Total operating provisions and chargesProfit before taxTaxation charge Profit for the periodDiscontinued operations-(Profit including discontinued operationsSummary balance sheet analysisbnRetail BankingCorporate Banking UK BankingCorporate CentreCustomer assets Other assets Total assets LiabilitiesCustomer liabilitiesMedium-term fundingOther liabilities and equityTotal liabilities and equityRatiosLoan to deposit ratio+Customer deposits and MTF to customer loans&Summary capital, liquidity and funding30.09.1230.06.12CapitalCore Tier 1 Capital Total CapitalRisk Weighted AssetsCore Tier 1 Capital ratioTotal Capital ratio LiquidityFSA eligible liquid assetsTotal liquid assetsFundingTotal wholesale fundingShort-term wholesale funding5Liquid asset coverage of short-term wholesale fundingCredit quality31.03.1331.12.1231.03.12% MortgagesNPL % of assets value NPL coverageTotal Santander UKSummarised income statementOperating incomeOperating expenses Operating provisions and chargesMarkets&Profit before tax from continuing ops.BalancesRisk-weighted assetsCustomer depositsTotal customer assets- of which Corporate SMEsBalances and ratios DisclaimerR SEz%Z[DUJcc  ,93  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I J@J@J@J@J@J@J@J@J@ J@ @ J@ J@ J@J@J@J@J@J@     ! ! ! ! ! " " " " " # $A$A~ $A$4A$`UtA % &τB&ME&@A&ËV&;aE ' (`$A(@MzA(wA( 3A(`>A % $&u&[&.&&;F % $ &8&&8&8& ) ( { ($(g (!'~ (1r %$ &n&&2 && % &`V&&  *~ &> ) (d6(5ζ (`: (( '$(;C(Â(NrS(M(ËV %$&h&8l&&Bg& '$(5((];(A % *&sA&nA&`fA&jA '$(5(A( B(-:>()D*2""666666>><d 7  fDvN  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@ +++++ ,+++++-+++++ .$/2@/@'@/@/@@/@0 1 1 1 1 1 23GBB3CB3CB3g-CB3DDB 450B5AB5zB5B5\ B 67*EB7ƯbEB7EB7k!FB7eFB 45PyB5p5}B5B B5kB5B 6 7eFB 7FB 7GB 7%xGB 7lGB 4 5C+9B 5"6B 5xŢ:B 5댖9B 5U7B 8  9@}QB 9L QB 9@0RB 92!RB 9QB 0! 55555 011111 456ʑ=B5=B5=B5{'$?_@? `@?`@?`@?`@ @($A\@A@\@A]@A\@A[@8 ""6Phhhhhhh"hdhhhhhh"6><d7  _f  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@ ----- ,-----B----- C)/2@/@'@ /* /+~ /@D 1 1 1 1 1 E,FFFFF G-HBHRBHABHDBHЈB G.HhgC BH` BI1 BI@JBI B G/I61BI]1BI|1BIFf2BI1B J0~ K? KZd;? KMb? KZd;? KʡE? J1 KV-? KK? K r? K-? K"~? LMMMMM E2 MMMMM N3 H߽!B H.!B H^s"B H"B HP;B G4HFf2BH1BH@J/BH/BH@J/BLMMMMM E5MMMMM L6H41BH1BHn2BH4BHHʎ3B L7HBH0BORBO\imBO6B P8$Q?Qc@Qd@Qa@Qb@,|""NP"hhhdh"hh"hh><d7  w0}  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@ RRRRR ,RRRRRSRRRRR T9 U: U; U* U+ U<V W= W= W= W= W= X>YYYYY Z?$[f@[e@\d@\c@[b@ Z@$]4@]4@^4@^4@]4@_``aa` b ``aa` Z?$ [x@[z@\{@\@y@[py@ Z@$ ]J@]H@^I@^F@]F@ _``aa` b ``aa` Z?$[w@[|@\؀@\@[@ Z@$]X@]X@^@V@^E@]E@_``aa` bA``aa` Z?$[@k@[k@\j@\i@\h@ c@$dE@dE@eE@eB@dB@,|""TP"66"66"66"6><d7  +U  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I +J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@ ffff+ ,gggggBggggg hfiiii jB / / / / /. k k k k k l m@6AmAmAmCAmXA n $o&o,o')o')o4I# pCq,Aq .Aq3Aq!{Aq AA rD$ o̿o3o?o1o sE$ oeoo6o8oח t$ uHud6Au7LunIuU vwwwww h xiiii jB / / / / /. 1 k k k k l $m{mNimAmm n $oAoE,o{o[oA pC$qK*q,q')q|1%qL- rD$o]oOo*oxo\ sE$od6o{oxod6po t$uvuAu[ugu!8vwyyyy hFfiiii jB / / / / /. 1 k k k k l $m.mSm>Am.m> n $o\}Ao`vAoooo t$u`VAuSu>Aud6Au D l"""TPh6h666"TP666666"TP66666 J@!J@"J@#J@$J@%J@&J@'J@(J@)J@*J@ zffff+ !h!iiiii "jB "/ "/ "/ "/ "/#. #k #k #k #k #k$.{{{{{ %l $%mmm]mmt &n &o`VAo*a&o A&o o 'pC'qf[q'qA'q\}qx (rD$(otoSAo`votot )sE)o`Fo)o})oŧo9 *|G$*ueu\u`uuT"TP6LL6L><d7  !Ĭn2  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I !J@J@J@J@J@J@J@J@J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@J@ ----- ,-----B----- hggggg }H$/2@/@'@/@/@@/@~      GBBCBCBg-CBDDB I^!B6!B^!B!Bz!B sJ6ʑ=B=B=B{<d7  -  dMbP?_*+%JM\\gbmikps001\TS_2B_Q6  4dXX0CourierArial 0X 4COPIES@PJL JOB NAME="!JOBNAME" @PJL SET GUISTARTJOB=1 @PJL EOJ 8@  N p #,OW0XeeeehxpTOSHIBA e-STUDIO455Series PCL6Mckinley000C0223266Xffffff)@(@ffffff)@(@~~  18050,E211111111111111111111111C,1003,D211,2124,E0,@<q<``Px!!<pNNY $% @ _3X8W0S( H (P Тx%V&&?pp@ ?`?`H(m\m\;hpy + , X01QO 2" YXX??U} $4} I J@J@  ND(    0Ma  A@C"?QS]`Ma i  <Santander UK and Banco Santander both caution that this announcement may contain forward-looking statements. Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, contain a safe harbour for forward-looking statements on which we rely in making such statements in documents filed with the U.S. Securities and Exchange Commission ( SEC ). Such forward-looking statements are found in various places throughout this press release. Words such as  believes ,  anticipates ,  expects ,  intends ,  aims and  plans and other similar expressions are intended to identify forward looking statements, but they are not the exclusive means of identifying such statements. Forward-looking statements include, without limitation, statements concerning our future business development and economic performance. These forward looking statements are based on management s current expectations, estimates and projections and both Santander UK and Banco Santander caution that these statements are not guarantees of future performance. We also caution readers that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements. Factors that may affect Santander UK s operations are described under  Risk Factors in Santander UK s Annual Report and Accounts on Form 20-F for 2012. A more detailed cautionary statement is also given on page 5 of Santander UK s Annual Report and Accounts on Form 20-F for 2012. When relying on forward-looking statements to make decisions with respect to Santander UK or Banco Santander, investors and others should carefully consider the foregoing factors and other uncertainties and events. Such forward-looking statements speak only as of the date on which they are made, and we do not undertake any obligation to update or revise any of them, whether as a result of new information, future events or otherwise. Statements as to historical performance, historical share price or financial accretion are not intended to mean that future performance, future share price or future earnings (including earnings per share) for any period will necessarily match or exceed those of any prior quarter.<\ ><d7 Oh+'0HPh Paul SharrattPaul SharrattMicrosoft Excel@ւ&A@$A@&A՜.+,0 PXx  _Computacenter (U.K) Ltd' Income statementSummary balance sheetCapiltal liquidity and fundingCredit qualitySegmental income statementSegmental balance sheet Disclaimer,'Capiltal liquidity and funding'!Print_Area'Credit quality'!Print_AreaDisclaimer!Print_Area'Income statement'!Print_Area%'Segmental balance sheet'!Print_Area('Segmental income statement'!Print_Area#'Summary balance sheet'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnpqrstuvxyz{|}~Root Entry FWorkbookGSummaryInformation(oDocumentSummaryInformation8w